XML 106 R95.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Operating Segments (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Gross profit / (loss)                  
Cost of goods sold $ (6,630,000)     $ (193,247,000)     $ (242,189,000) $ (464,448,000)  
Gross profit / (loss) (6,341,000)     7,659,000     4,658,000 16,258,000  
Depreciation and amortization expenses (22,000)     (49,000)     (76,000) (232,000)  
Stock-based expenses (584,000)     (1,713,000)     (2,431,000) (4,430,000)  
Sales, general and administrative expenses (7,388,000)     (3,424,000)     (13,240,000) (6,518,000)  
Income / (loss) from operations (14,335,000)     2,473,000     (11,089,000) 5,078,000  
Interest expense, net (887,000)     (1,712,000)     (3,665,000) (2,948,000)  
Change in fair value of stock-based compensation 0     1,001,000     778,000 2,691,000  
Loss on debt extinguishment 0     0     (192,000) 0  
Income / (loss) for continuing operations before income tax (15,222,000)     1,762,000     (14,168,000) 4,821,000  
Income tax expense (2,000)     (3,000)     (2,000) (9,000)  
Net income / (loss) for continuing operations (15,224,000)     1,759,000     (14,170,000) 4,812,000  
Net income / (loss) for discontinued operations (38,000)     (665,000)     14,000 (1,713,000)  
Net income / (loss) (15,262,000) $ 286,000 $ 820,000 1,094,000 $ 2,317,000 $ (313,000) (14,156,000) 3,099,000  
Net loss attributable to non-controlling interest 73,000     69,000     294,000 169,000  
Net income / (loss) attributable to Sadot Group Inc. (15,189,000)     1,163,000     (13,862,000) 3,268,000  
Total assets 72,963,000     171,027,000     72,963,000 171,027,000 $ 164,654,000
Commodity sales                  
Gross profit / (loss)                  
Revenues 272,000     200,906,000     246,778,000 480,706,000  
Other revenues                  
Gross profit / (loss)                  
Revenues 17,000     0     69,000 0  
Operating Segments | Sadot food service                  
Gross profit / (loss)                  
Cost of goods sold 0     0     0 0  
Gross profit / (loss) 0     0     0 0  
Depreciation and amortization expenses 0     0     0 0  
Stock-based expenses 0     0     0 0  
Sales, general and administrative expenses 0     0     0 0  
Income / (loss) from operations 0     0     0 0  
Interest expense, net 0     0     0  
Change in fair value of stock-based compensation       0     0 0  
Loss on debt extinguishment 0           0    
Income / (loss) for continuing operations before income tax 0     0     0 0  
Income tax expense 0     0     0 0  
Net income / (loss) for continuing operations 0     0     0 0  
Net income / (loss) for discontinued operations (38,000)     (665,000)     14,000 (1,713,000)  
Net income / (loss) (38,000)     (665,000)     14,000 (1,713,000)  
Net loss attributable to non-controlling interest 0     0     0 0  
Net income / (loss) attributable to Sadot Group Inc. (38,000)     (665,000)     14,000 (1,713,000)  
Total assets 5,016,000     5,431,000     5,016,000 5,431,000  
Operating Segments | Sadot agri-foods                  
Gross profit / (loss)                  
Cost of goods sold (6,630,000)     (193,247,000)     (242,189,000) (464,448,000)  
Gross profit / (loss) (6,341,000)     7,659,000     4,658,000 16,258,000  
Depreciation and amortization expenses (21,000)     (48,000)     (73,000) (230,000)  
Stock-based expenses 0     0     0 0  
Sales, general and administrative expenses (5,982,000)     (2,475,000)     (9,444,000) (4,052,000)  
Income / (loss) from operations (12,344,000)     5,136,000     (4,859,000) 11,976,000  
Interest expense, net (424,000)     (1,267,000)     (2,116,000) (1,451,000)  
Change in fair value of stock-based compensation       0     0 0  
Loss on debt extinguishment 0           0    
Income / (loss) for continuing operations before income tax (12,768,000)     3,869,000     (6,975,000) 10,525,000  
Income tax expense 0     0     0 0  
Net income / (loss) for continuing operations (12,768,000)     3,869,000     (6,975,000) 10,525,000  
Net income / (loss) for discontinued operations 0     0     0 0  
Net income / (loss) (12,768,000)     3,869,000     (6,975,000) 10,525,000  
Net loss attributable to non-controlling interest 73,000     69,000     294,000 169,000  
Net income / (loss) attributable to Sadot Group Inc. (12,695,000)     3,938,000     (6,681,000) 10,694,000  
Total assets 67,475,000     164,638,000     67,475,000 164,638,000  
Operating Segments | Commodity sales | Sadot food service                  
Gross profit / (loss)                  
Revenues 0     0     0 0  
Operating Segments | Commodity sales | Sadot agri-foods                  
Gross profit / (loss)                  
Revenues 272,000     200,906,000     246,778,000 480,706,000  
Operating Segments | Other revenues | Sadot food service                  
Gross profit / (loss)                  
Revenues 0           0    
Operating Segments | Other revenues | Sadot agri-foods                  
Gross profit / (loss)                  
Revenues 17,000           69,000    
Corporate, Non-Segment                  
Gross profit / (loss)                  
Cost of goods sold 0     0     0 0  
Gross profit / (loss) 0     0     0 0  
Depreciation and amortization expenses (1,000)     (1,000)     (3,000) (2,000)  
Stock-based expenses (584,000)     (1,713,000)     (2,431,000) (4,430,000)  
Sales, general and administrative expenses (1,406,000)     (949,000)     (3,796,000) (2,466,000)  
Income / (loss) from operations (1,991,000)     (2,663,000)     (6,230,000) (6,898,000)  
Interest expense, net (463,000)     (445,000)     (1,549,000) (1,497,000)  
Change in fair value of stock-based compensation       1,001,000     778,000 2,691,000  
Loss on debt extinguishment 0           (192,000)    
Income / (loss) for continuing operations before income tax (2,454,000)     (2,107,000)     (7,193,000) (5,704,000)  
Income tax expense (2,000)     (3,000)     (2,000) (9,000)  
Net income / (loss) for continuing operations (2,456,000)     (2,110,000)     (7,195,000) (5,713,000)  
Net income / (loss) for discontinued operations 0     0     0 0  
Net income / (loss) (2,456,000)     (2,110,000)     (7,195,000) (5,713,000)  
Net loss attributable to non-controlling interest 0     0     0 0  
Net income / (loss) attributable to Sadot Group Inc. (2,456,000)     (2,110,000)     (7,195,000) (5,713,000)  
Total assets 472,000     958,000     472,000 958,000  
Corporate, Non-Segment | Commodity sales                  
Gross profit / (loss)                  
Revenues 0     $ 0     0 $ 0  
Corporate, Non-Segment | Other revenues                  
Gross profit / (loss)                  
Revenues $ 0           $ 0