XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Total
Common Stock [Member]
Additional paid in capital [Member]
Accumulated other comprehensive loss [Member]
Receivable in respect of stock issuance [Member]
Deficit accumulated during development stage [Member]
Balance at Sep. 29, 2001                
Balance, shares at Sep. 29, 2001             
Loss for the year (63,293)         (63,293)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency (5)     (5)    
Comprehensive loss (63,298)          
2,136,307 Common Stock of US$ 0.001 per share issued for cash 40,442 2,136 38,306      
2,136,307 Common Stock of US$ 0.001 per share issued for cash, shares   2,136,307        
Balance at Dec. 31, 2002 (22,856) 2,136 38,306 (5)   (63,293)
Balance, shares at Dec. 31, 2002   2,136,307        
Loss for the year (350,290)             (350,290)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency (15,035)       (15,035)      
Comprehensive loss (365,325)          
Balance at Dec. 31, 2003 (388,181) 2,136 38,306 (15,040)   (413,583)
Balance, shares at Dec. 31, 2003   2,136,307        
Loss for the year (288,233)             (288,233)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency (15,069)       (15,069)      
Comprehensive loss (303,302)          
Issuance of 42,727 Common Stock for cash at US$ 1.76 per share on March 16, 2004 75,000 43 74,957      
Issuance of 42,727 Common Stock for cash at US$ 1.76 per share on March 16, 2004, shares   42,727        
Issuance of 72,773 Common Stock for cash of US$ 1.72 per share on November 25, 2004 128,856 73 128,783      
Issuance of 72,773 Common Stock for cash of US$ 1.72 per share on November 25, 2004, shares   72,773        
Balance at Dec. 31, 2004 (487,627) 2,252 242,046 (30,109)   (701,816)
Balance, shares at Dec. 31, 2004   2,251,807        
Loss for the year (1,055,594)             (1,055,594)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency 8,542       8,542      
Comprehensive loss (1,047,052)          
Issuance of 218,281 Common Stock for cash of US$ 1.72 per share on January 14, 2005 375,000 218 374,782      
Issuance of 218,281 Common Stock for cash of US$ 1.72 per share on January 14, 2005, shares   218,281        
Issuance of 291,051 Common Stock for cash of US$ 1.72 per share on April 5, 2005 500,000 291 499,709      
Issuance of 291,051 Common Stock for cash of US$ 1.72 per share on April 5, 2005, shares   291,051        
Issuance of 59,389 Common Stock for cash of US$ 3.37 per share on May 31, 2005 200,000 60 199,940      
Issuance of 59,389 Common Stock for cash of US$ 3.37 per share on May 31, 2005, shares   59,389        
Stock-based compensation 189,616 52 189,564         
Stock-based compensation, shares   52,147        
Balance at Dec. 31, 2005 (270,063) 2,873 1,506,041 (21,567)   (1,757,410)
Balance, shares at Dec. 31, 2005   2,872,675        
Loss for the year (1,282,842)             (1,282,842)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency (57,127)       (57,127)      
Comprehensive loss (1,339,969)          
Issuance of 87,315 Common Stock for cash of US$ 1.47 per share on January 26, 2006 128,205 87 128,118      
Issuance of 87,315 Common Stock for cash of US$ 1.47 per share on January 26, 2006, shares   87,315        
Issuance of 1,899 Common Stock for cash of US$ 3.63 per share on March 31, 2006 6,890 2 6,888      
Issuance of 1,899 Common Stock for cash of US$ 3.63 per share on March 31, 2006, shares   1,899        
Issuance of 13,786 Common Stock for cash of US$ 3.63 per share on June 16, 2006 50,000 14 49,986      
Issuance of 13,786 Common Stock for cash of US$ 3.63 per share on June 16, 2006, shares   13,786        
Issuance of 14,113 Common Stock for cash of US$ 3.63 per share on June 30, 2006 51,180 14 51,166      
Issuance of 14,113 Common Stock for cash of US$ 3.63 per share on June 30, 2006, shares   14,113        
Issuance of 51,207 Common Stock for cash of US$ 3.91 per share on August 15, 2006 200,000 51 199,949      
Issuance of 51,207 Common Stock for cash of US$ 3.91 per share on August 15, 2006, shares   51,207        
Issuance of 301,948 Common Stock for cash of US$ 4.31 per share on October 5, 2006 1,300,000 302 1,299,698      
Issuance of 301,948 Common Stock for cash of US$ 4.31 per share on October 5, 2006, shares   301,948        
Issuance of 348,402 Common Stock for cash of US$ 4.31 per share on December 14, 2006 1,372,495 349 1,372,146      
Issuance of 348,402 Common Stock for cash of US$ 4.31 per share on December 14, 2006, shares   348,402        
Stock-based compensation 277,497 63 277,434         
Stock-based compensation, shares   63,395        
Balance at Dec. 31, 2006 1,776,235 3,755 4,891,426 (78,694)   (3,040,252)
Balance, shares at Dec. 31, 2006   3,754,740        
Loss for the year (1,593,205)             (1,593,205)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency 84,528       84,528      
Comprehensive loss (1,508,677)          
Stock-based compensation 274,659 29 274,630         
Stock-based compensation, shares   28,707        
Balance at Dec. 31, 2007 542,217 3,784 5,166,056 5,834   (4,633,457)
Balance, shares at Dec. 31, 2007   3,783,447        
Loss for the year (1,528,981)             (1,528,981)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency 110,134       110,134      
Comprehensive loss (1,418,847)          
Issuance of 61,989 Common Stock for cash of US$ 5.52 per share on September 27, 2008 342,000 62 341,938      
Issuance of 61,989 Common Stock for cash of US$ 5.52 per share on September 27, 2008, shares   61,989        
Issuance of 104,220 Common Stock for cash of US$ 5.52 per share on October 7, 2008 500,000 104 574,896   (75,000)  
Issuance of 104,220 Common Stock for cash of US$ 5.52 per share on October 7, 2008, shares   104,220        
Stock-based compensation 84,380    84,380         
Stock-based compensation, shares             
Balance at Dec. 31, 2008 49,750 3,950 6,167,270 115,968 (75,000) (6,162,438)
Balance, shares at Dec. 31, 2008   3,949,656        
Loss for the year (1,202,296)             (1,202,296)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency (13,367)       (13,367)      
Comprehensive loss (1,215,663)          
Issuance of 50,342 Common Stock for cash of US$ 6.02 per share in January 2009 303,000 50 302,950         
Issuance of 50,342 Common Stock for cash of US$ 6.02 per share in January 2009, shares   50,342        
Repayment of receivable in respect of stock issuance 75,000       75,000  
Stock-based compensation 12,171    12,171         
Balance at Dec. 31, 2009 (775,742) 4,000 6,482,391 102,601    (7,364,734)
Balance, shares at Dec. 31, 2009   3,999,998        
Loss for the year (2,788,446)             (2,788,446)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency (119,019)       (119,019)      
Comprehensive loss (2,907,465)          
Issuance of 530,600 Common Stock for cash of US$ 6.25 per share in December 2010, net of related expenses 2,357,032 531 2,356,501      
Issuance of 530,600 Common Stock for cash of US$ 6.25 per share in December 2010, net of related expenses, shares   530,600        
Stock-based interest compensation to convertible notes holders 1,214,943 194 1,214,749      
Stock-based interest compensation to convertible notes holders, shares   194,391        
Conversion of convertible notes 694,796 120 694,676         
Conversion of convertible notes, shares   119,586        
Stock-based compensation 14,575   14,575         
Balance at Dec. 31, 2010 598,139 4,845 10,762,892 (16,418)   (10,153,180)
Balance, shares at Dec. 31, 2010 4,844,575 4,844,575        
Loss for the year (2,364,339)         (2,364,339)
Gain (loss) on translation of subsidiary's financial statements from its functional currency to the reporting currency 39,052     39,052    
Comprehensive loss (2,325,287)          
Issuance of 16,320 Common Stock for cash of US$ 6.25 per share on January 31, 2011, net of related expenses 83,180 16 83,164      
Issuance of 16,320 Common Stock for cash of US$ 6.25 per share on January 31, 2011, net of related expenses, shares   16,320        
Issuance of 90,768 Common Stock for cash of US$ 6.25 per share on March 31, 2011, net of related expenses 479,901 91 479,810      
Issuance of 90,768 Common Stock for cash of US$ 6.25 per share on March 31, 2011, net of related expenses, shares   90,768        
Issuance of 40,000 Common Stock for cash of US$ 6.25 per share on April 29, 2011, net of related expenses 191,722 40 191,682      
Issuance of 40,000 Common Stock for cash of US$ 6.25 per share on April 29, 2011, net of related expenses, shares   40,000        
Issuance of 34,200 Common Stock for cash of US$ 6.25 per share on May 31, 2011, net of related expenses 180,026 34 179,992      
Issuance of 34,200 Common Stock for cash of US$ 6.25 per share on May 31, 2011, net of related expenses, shares   34,200        
Issuance of 269,680 Common Stock for cash of US$ 6.25 per share on July 29, 2011, net of related expenses 1,466,385 270 1,466,115      
Issuance of 269,680 Common Stock for cash of US$ 6.25 per share on July 29, 2011, net of related expenses, shares   269,680        
Fair value of warrants with down-round protection issued in connection with Common Stock issuances (83,899)   (83,899)      
Stock-based compensation 378,072   378,072      
Balance at Dec. 31, 2011 $ 968,239 $ 5,296 $ 13,457,838 $ 22,634    $ (12,517,519)
Balance, shares at Dec. 31, 2011 5,295,543 5,295,543