XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Total
Common Stock [Member]
Additional paid in capital [Member]
Accumulated other comprehensive income (loss) [Member]
Receivable in respect of stock issuance [Member]
Deficit accumulated during developmental stage [Member]
Balance at Sep. 29, 2001                  
Balance, shares at Sep. 29, 2001             
Loss for the period/year (63,293)            (63,293)
Other comprehensive income (loss) (5)       (5)     
2,136,307 Common Stock of US$ 0.001 per share issued for cash 40,442 2,136 38,306        
2,136,307 Common Stock of US$ 0.001 per share issued for cash, shares   2,136,307        
Balance at Dec. 31, 2002 (22,856) 2,136 38,306 (5)   (63,293)
Balance, shares at Dec. 31, 2002   2,136,307        
Loss for the period/year (350,290)            (350,290)
Other comprehensive income (loss) (15,035)       (15,035)     
Balance at Dec. 31, 2003 (388,181) 2,136 38,306 (15,040)   (413,583)
Balance, shares at Dec. 31, 2003   2,136,307        
Loss for the period/year (288,233)            (288,233)
Other comprehensive income (loss) (15,069)       (15,069)     
Issuance of 42,727 Common Stock for cash at US$ 1.76 per share on March 16, 2004 75,000 43 74,957        
Issuance of 42,727 Common Stock for cash at US$ 1.76 per share on March 16, 2004, shares   42,727        
Issuance of 72,773 Common Stock for cash of US$ 1.72 per share on November 25, 2004 128,856 73 128,783        
Issuance of 72,773 Common Stock for cash of US$ 1.72 per share on November 25, 2004, shares   72,773        
Balance at Dec. 31, 2004 (487,627) 2,252 242,046 (30,109)   (701,816)
Balance, shares at Dec. 31, 2004   2,251,807        
Loss for the period/year (1,055,594)            (1,055,594)
Other comprehensive income (loss) 8,542       8,542     
Issuance of 218,281 Common Stock for cash of US$ 1.72 per share on January 14, 2005 375,000 218 374,782        
Issuance of 218,281 Common Stock for cash of US$ 1.72 per share on January 14, 2005, shares   218,281        
Issuance of 291,051 Common Stock for cash of US$ 1.72 per share on April 5, 2005 500,000 291 499,709        
Issuance of 291,051 Common Stock for cash of US$ 1.72 per share on April 5, 2005, shares   291,051        
Issuance of 59,389 Common Stock for cash of US$ 3.37 per share on May 31, 2005 200,000 60 199,940        
Issuance of 59,389 Common Stock for cash of US$ 3.37 per share on May 31, 2005, shares   59,389        
Stock-based compensation 189,616 52 189,564        
Stock-based compensation, shares   52,147        
Balance at Dec. 31, 2005 (270,063) 2,873 1,506,041 (21,567)   (1,757,410)
Balance, shares at Dec. 31, 2005   2,872,675        
Loss for the period/year (1,282,842)             (1,282,842)
Other comprehensive income (loss) (57,127)       (57,127)      
Issuance of 87,315 Common Stock for cash of US$ 1.47 per share on January 26, 2006 128,205 87 128,118         
Issuance of 87,315 Common Stock for cash of US$ 1.47 per share on January 26, 2006, shares   87,315        
Issuance of 1,899 Common Stock for cash of US$ 3.63 per share on March 31, 2006 6,890 2 6,888         
Issuance of 1,899 Common Stock for cash of US$ 3.63 per share on March 31, 2006, shares   1,899        
Issuance of 13,786 Common Stock for cash of US$ 3.63 per share on June 16, 2006 50,000 14 49,986         
Issuance of 13,786 Common Stock for cash of US$ 3.63 per share on June 16, 2006, shares   13,786        
Issuance of 14,113 Common Stock for cash of US$ 3.63 per share on June 30, 2006 51,180 14 51,166         
Issuance of 14,113 Common Stock for cash of US$ 3.63 per share on June 30, 2006, shares   14,113        
Issuance of 51,207 Common Stock for cash of US$ 3.91 per share on August 15, 2006 200,000 51 199,949         
Issuance of 51,207 Common Stock for cash of US$ 3.91 per share on August 15, 2006, shares   51,207        
Issuance of 301,948 Common Stock for cash of US$ 4.31 per share on October 5, 2006 1,300,000 302 1,299,698         
Issuance of 301,948 Common Stock for cash of US$ 4.31 per share on October 5, 2006, shares   301,948        
Issuance of 348,402 Common Stock for cash of US$ 4.31 per share on December 14, 2006 1,372,495 349 1,372,146         
Issuance of 348,402 Common Stock for cash of US$ 4.31 per share on December 14, 2006, shares   348,402        
Stock-based compensation 277,497 63 277,434         
Stock-based compensation, shares   63,395        
Balance at Dec. 31, 2006 1,776,235 3,755 4,891,426 (78,694)    (3,040,252)
Balance, shares at Dec. 31, 2006   3,754,740        
Loss for the period/year (1,593,205)             (1,593,205)
Other comprehensive income (loss) 84,528       84,528      
Stock-based compensation 274,659 29 274,630         
Stock-based compensation, shares   28,707        
Balance at Dec. 31, 2007 542,217 3,784 5,166,056 5,834    (4,633,457)
Balance, shares at Dec. 31, 2007   3,783,447        
Loss for the period/year (1,528,981)             (1,528,981)
Other comprehensive income (loss) 110,134       110,134      
Issuance of 61,989 Common Stock for cash of US$ 5.52 per share on September 27, 2008 342,000 62 341,938         
Issuance of 61,989 Common Stock for cash of US$ 5.52 per share on September 27, 2008, shares   61,989        
Issuance of 104,220 Common Stock for cash of US$ 5.52 per share on October 7, 2008 500,000 104 574,896    (75,000)   
Issuance of 104,220 Common Stock for cash of US$ 5.52 per share on October 7, 2008, shares   104,220        
Stock-based compensation 84,380    84,380         
Stock-based compensation, shares             
Balance at Dec. 31, 2008 49,750 3,950 6,167,270 115,968 (75,000) (6,162,438)
Balance, shares at Dec. 31, 2008   3,949,656        
Loss for the period/year (1,202,296)             (1,202,296)
Other comprehensive income (loss) (13,367)       (13,367)      
Issuance of 50,342 Common Stock for cash of US$ 6.02 per share in January 2009 303,000 50 302,950         
Issuance of 50,342 Common Stock for cash of US$ 6.02 per share in January 2009, shares   50,342        
Repayment of receivable in respect of stock issuance 75,000          75,000   
Stock-based compensation 12,171          
Stock-based compensation, shares      12,171         
Balance at Dec. 31, 2009 (775,742) 4,000 6,482,391 102,601    (7,364,734)
Balance, shares at Dec. 31, 2009   3,999,998        
Loss for the period/year (2,788,446)             (2,788,446)
Other comprehensive income (loss) (119,019)       (119,019)      
Issuance of 530,600 Common Stock for cash of US$ 6.25 per share in December 2010, net of related expenses 2,357,032 531 2,356,501         
Issuance of 530,600 Common Stock for cash of US$ 6.25 per share in December 2010, net of related expenses, shares   530,600        
Stock-based interest compensation to convertible notes holders 1,214,943 194 1,214,749         
Stock-based interest compensation to convertible notes holders, shares   194,391        
Conversion of convertible notes 694,796 120 694,676         
Conversion of convertible notes, shares   119,586        
Stock-based compensation 14,575    14,575         
Stock-based compensation, shares             
Balance at Dec. 31, 2010 598,139 4,845 10,762,892 (16,418)    (10,153,180)
Balance, shares at Dec. 31, 2010   4,844,575        
Loss for the period/year (2,364,339)             (2,364,339)
Other comprehensive income (loss) 39,052       39,052     
Issuance of 16,320 Common Stock for cash of US$ 6.25 per share on January 31, 2011, net of related expenses 83,180 16 83,164         
Issuance of 16,320 Common Stock for cash of US$ 6.25 per share on January 31, 2011, net of related expenses, shares   16,320        
Issuance of 90,768 Common Stock for cash of US$ 6.25 per share on March 31, 2011, net of related expenses 479,901 91 479,810         
Issuance of 90,768 Common Stock for cash of US$ 6.25 per share on March 31, 2011, net of related expenses, shares   90,768        
Issuance of 40,000 Common Stock for cash of US$ 6.25 per share on April 29, 2011, net of related expenses 191,722 40 191,682         
Issuance of 40,000 Common Stock for cash of US$ 6.25 per share on April 29, 2011, net of related expenses, shares   40,000        
Issuance of 34,200 Common Stock for cash of US$ 6.25 per share on May 31, 2011, net of related expenses 180,026 34 179,992         
Issuance of 34,200 Common Stock for cash of US$ 6.25 per share on May 31, 2011, net of related expenses, shares   34,200        
Issuance of 269,680 Common Stock for cash of US$ 6.25 per share on July 29, 2011, net of related expenses 1,466,385 270 1,466,115         
Issuance of 269,680 Common Stock for cash of US$ 6.25 per share on July 29, 2011, net of related expenses, shares   269,680        
Fair value of warrants with down-round protection issued in connection with Common Stock issuances (83,899)    (83,899)         
Stock-based compensation 378,072    378,072         
Stock-based compensation, shares             
Balance at Dec. 31, 2011 968,239 5,296 13,457,828 22,634    (12,517,519)
Balance, shares at Dec. 31, 2011 5,295,543 5,295,543        
Loss for the period/year (2,072,967)             (2,072,967)
Other comprehensive income (loss) 13,074       (13,074)      
Warrants classified to equity due to the lapse of the down-round protection period 48,007    48,007         
Stock-based compensation 299,262    299,262         
Stock-based compensation, shares             
Balance at Sep. 30, 2012 $ (744,385) $ 5,296 $ 13,805,097 $ 35,708    $ (14,590,486)
Balance, shares at Sep. 30, 2012 5,295,543 5,295,543