XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash and cash equivalents $ 4,321,274 $ 543,411
Other current assets 78,428 81,472
Total current assets 4,399,702 624,883
Property and Equipment, Net 91,911 70,200
Funds in Respect of Employee Rights Upon Retirement 166,127 119,488
Total assets 4,657,740 814,571
Current Liabilities    
Credit from banking institutions    37,427
Accounts payable 174,924 122,537
Other current liabilities 373,770 297,989
Total current liabilities 548,694 457,953
Long-Term Liabilities    
Long-Term Loans from Stockholders 662,329 630,575
Liability for Employee Rights Upon Retirement 236,504 229,112
Warrants with Down-Round Protection 1,896,820   
Total long-term liabilities 2,795,653 859,687
Total liabilities 3,344,347 1,317,640
Temporary Equity    
Convertible Preferred Stock of US$ 0.001 par value ("Preferred Stock"): 10,000,000 shares authorized as of June 30, 2013 and December 31, 2012, respectively; issued and outstanding 7,440 shares as of June 30, 2013 and 0 shares as of December 31, 2012 4,385,745   
Stockholders' Equity (Deficit)    
Common Stock of US$ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of June 30, 2013 and December 31, 2012; issued and outstanding 5,297,693 shares and 5,460,600 shares as of June 30, 2013 and December 31, 2012, respectively 5,298 5,461
Additional paid in capital 14,485,725 14,772,371
Accumulated other comprehensive income 27,725 8,925
Deficit accumulated during the development stage (17,591,100) (15,289,826)
Total stockholders' deficit (3,072,352) (503,069)
Total liabilities, temporary equity and stockholders' deficit $ 4,657,740 $ 814,571