XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash and cash equivalents $ 3,516,615 $ 543,411
Other current assets 70,428 81,472
Total current assets 3,587,043 624,883
Property and Equipment, Net 103,174 70,200
Funds in Respect of Employee Rights Upon Retirement 167,115 119,488
Total assets 3,857,332 814,571
Current Liabilities    
Credit from banking institutions    37,427
Accounts payable 197,845 122,537
Other current liabilities 349,669 297,989
Total current liabilities 547,514 457,953
Long-Term Liabilities    
Long-Term Loans from Stockholders 680,825 630,575
Liability for Employee Rights Upon Retirement 238,581 229,112
Warrants with Down-Round Protection 1,824,106   
Total long-term liabilities 2,743,512 859,687
Total liabilities 3,291,026 1,317,640
Temporary Equity    
Convertible Preferred Stock of US$ 0.001 par value ("Preferred Stock"): 10,000,000 shares authorized as of September 30, 2013 and December 31, 2012, respectively; issued and outstanding 7,417 shares as of September 30, 2013 and 0 shares as of December 31, 2012 4,362,545   
Stockholders' Deficit    
Common Stock of US$ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of September 30, 2013 and December 31, 2012; issued and outstanding 5,301,693 shares and 5,460,600 shares as of September 30, 2013 and December 31, 2012, respectively 5,302 5,461
Additional paid in capital 14,515,241 14,772,371
Accumulated other comprehensive income 65,033 8,925
Deficit accumulated during the development stage (18,381,815) (15,289,826)
Total stockholders' deficit (3,796,239) (503,069)
Total liabilities, temporary equity and stockholders' deficit $ 3,857,332 $ 814,571