XML 20 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANT WITH DOWN-ROUND PROTECTION, TEMPORARY EQUITY AND SHARE CAPITAL (Schedule of Warrant Inputs) (Details) (USD $)
 12 Months Ended
Dec. 31, 2013
Common Stock [Member]
  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]  
Share price $ 8.50 [1]
Warrant [Member]
  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]  
Dividend yield   
Expected volatility 105.14% [2]
Risk free interest rate 1.36%
Expected term of options 4 years 2 months 12 days [3]
Exercise price $ 6.96
Fair value $ 6.405
[1] The fair value per share of the Company's Common Stock as of December 31, 2013 was based on the management's estimate which was based among other factors on the closing price per share of the Company's Common Stock on December 27, 2013, as reported on the OTC Bulletin Board, the last reported sale of Common Stock in 2103.
[2] Due to the low trading volume of the Company's Common Stock, the expected volatility was based on the historical volatility of the share price of other public companies that operate in the same industry sector as the Company.
[3] Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.