XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 4,387,980 $ 2,385,911
Accounts receivable, net 13,811   
Inventories (Note 4) 134,369   
Other current assets 103,067 93,052
Total current assets 4,639,227 2,478,963
Property and Equipment, Net 125,398 107,209
Funds in Respect of Employee Rights Upon Retirement 186,788 170,033
Total assets 4,951,413 2,756,205
Current Liabilities    
Accounts payable 194,331 49,787
Other current liabilities 382,245 261,120
Total current liabilities 576,576 310,907
Long-Term Liabilities    
Long-Term Loans from Stockholders 651,712 693,092
Liability for Employee Rights Upon Retirement 221,761 236,074
Warrants with Down-Round Protection (Note 2D) 1,831,810 8,216,705
Total long-term liabilities 2,705,283 9,145,871
Total liabilities 3,281,859 9,456,778
Commitments and Contingent Liabilities      
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 10,000,000 shares of Preferred Stock authorized as of September 30, 2014 and as of December 31, 2013 6,583,285 4,362,545
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of September 30, 2014 and December 31, 2013; issued and outstanding 5,306,631 shares and 5,301,693 shares as of September 30, 2014 and December 31, 2013, respectively 5,308 5,302
Additional paid in capital 17,197,917 14,532,068
Accumulated other comprehensive income 64,560 52,702
Deficit accumulated during the development stage (22,181,516) (25,653,190)
Total stockholders' deficit (4,913,731) (11,063,118)
Total liabilities, temporary equity and stockholders' deficit 4,951,413 2,756,205
Series A Preferred Stock [Member]
    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 10,000,000 shares of Preferred Stock authorized as of September 30, 2014 and as of December 31, 2013 4,356,657 4,362,545
Series B Preferred Stock [Member]
    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 10,000,000 shares of Preferred Stock authorized as of September 30, 2014 and as of December 31, 2013 $ 2,226,628