XML 17 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 3,516,073 $ 5,827,560
Accounts receivable, net 26,591 23,250
Inventories 138,039 83,653
Other current assets 135,127 113,842
Total current assets 3,815,830 6,048,305
Property and Equipment, Net 127,040 122,491
Funds in Respect of Employee Rights Upon Retirement 207,827 177,470
Total assets 4,150,697 6,348,266
Current Liabilities    
Accounts payable 255,182 104,711
Other current liabilities $ 538,210 440,764
Long-term loans from Stockholders, current portion   454,532
Total current liabilities $ 793,392 1,000,007
Long-Term Liabilities    
Long-term loans from Stockholders 166,640 163,459
Liability for employee rights upon retirement 217,409 210,700
Warrants with down-round protection 392,874 2,057,618
Total long-term liabilities 776,923 2,431,777
Total liabilities $ 1,570,315 $ 3,431,784
Commitments and Contingent Liabilities    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 10,000,000 shares of Preferred Stock authorized as of June 30, 2015 and December 31, 2014 $ 7,121,100 $ 7,748,685
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of June 30, 2015 and December 31, 2014; 5,512,867 and 5,323,058 shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively 5,513 5,324
Additional paid in capital 21,852,610 18,182,866
Accumulated other comprehensive income 122,390 66,670
Accumulated deficit (26,521,231) (23,087,063)
Total stockholders' deficit (4,540,718) (4,832,203)
Total liabilities, temporary equity and stockholders' deficit 4,150,697 6,348,266
Series A Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 10,000,000 shares of Preferred Stock authorized as of June 30, 2015 and December 31, 2014 259,383 4,356,657
Series B Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 10,000,000 shares of Preferred Stock authorized as of June 30, 2015 and December 31, 2014 $ 6,861,717 $ 3,392,028