XML 33 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
Schedule of Fair Value Assumptions Used
   
September 30, 2015
 
Dividend yield (%)
    -  
Expected volatility (%) (*)
    105.14  
Risk free interest rate (%)
    1.01  
Expected term of options (years) (**)
    2.45  
Exercise price (US dollars)
    5.80  
Share price (US dollars) (***)
    2.31  
Fair value (US dollars)
    0.92  

 
(*)

Due to the low trading volume of the Company's Common Stock, the expected volatility was based on the historical volatility of the share price of other public companies that operate in the same industry sector as the Company.

 
  ( **)
Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.
 
 
(***)
The Common Stock price, per share, reflects the Company's management's estimation of the fair value per share of Common Stock as of September 30, 2015. In reaching its estimation, management considered, among other things, a valuation prepared by a third-party valuation firm following the issuance of the Series B Units.
Schedule of Reconciliation of Opening and Closing Balances of Series A Warrants Fair Value
   
US dollars
 
   
Nine month period
ended September 30,
 
   
2015
 
   
(unaudited)
 
Opening balance
    2,057,618  
Change in fair value of Series A Warrants included in the statements of operations
    (119,148 )
Exchange of Series A Warrants (See Note 3B)
    (1,586,831 )
   
 
 
Closing balance
    351,639