XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 608,701 $ 5,827,560
Accounts receivable, net 18,446 23,250
Inventories (Note 3) 816,223 83,653
Other current assets (Note 4) 268,792 113,842
Total current assets 1,712,162 6,048,305
Property and Equipment, Net (Note 5) 220,463 $ 122,491
Long-Term Restricted Cash 35,152
Funds in Respect of Employee Rights Upon Retirement 164,883 $ 177,470
Total assets 2,132,660 6,348,266
Current Liabilities    
Accounts payable 1,082,546 104,711
Other current liabilities (Note 6) $ 427,886 440,764
Long-Term Loans from Stockholders, current portion (Note 8) 454,532
Total current liabilities $ 1,510,432 1,000,007
Long-Term Liabilities    
Long-Term Loans from Stockholders (Note 8) 160,314 163,459
Liability for Employee Rights Upon Retirement (Note 2J) 174,137 210,700
Warrants with Down-Round Protection (Note 10D) 321,695 2,057,618
Total long-term liabilities 656,146 2,431,777
Total liabilities $ 2,166,578 $ 3,431,784
Commitments and Contingent Liabilities (Note 9)
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock") $ 6,936,996 $ 7,748,685
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of December 31, 2015 and December 31, 2014; issued and outstanding 5,690,097 shares and 5,323,058 shares as of December 31, 2015 and December 31, 2014, respectively 5,691 5,324
Additional paid in capital 22,309,742 18,182,866
Accumulated other comprehensive income 90,168 66,670
Accumulated deficit (29,376,515) (23,087,063)
Total stockholders' deficit (6,970,914) (4,832,203)
Total liabilities, temporary equity and stockholders' deficit 2,132,660 6,348,266
Series A Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock") 221,152 4,356,657
Series B Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock") $ 6,715,844 $ 3,392,028