XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Reconciliation of Statutory Tax Rate to the Effective Income Tax Rate
The following is a reconciliation between the theoretical tax on pre-tax income, at the tax rate applicable to the Company (federal tax rate) and the tax expense reported in the financial statements:
 
   
US dollars
 
   
Year ended December 31,
 
   
2015
   
2014
   
2013
 
                   
Pretax income (loss)
    (5,842,172 )     2,980,426       (9,796,853 )
Federal tax rate
    34 %     35 %     35 %
Income tax expenses (benefit) computed at the ordinary tax rate
    (1,986, 338 )     1,043,149       (3,428,899 )
Non-deductible expenses
    31,050       27,250       21,250  
Stock-based compensation
    4,503       14,415       10,570  
Amortization of warrants with down round protection
    (50,691 )     (2,295,915 )     2,324,760  
Loss on partial extinguishment of Series A Preferred Stock and Series A Warrants
    436,680       -       -  
Tax in respect of differences in corporate tax rates
    340,263       278,466       253,942  
Losses and timing differences in respect of which no deferred taxes assets were recognized
    1,224,533       932,635       818,377  
      -       -       -
Schedule of Deferred Taxes
 
US dollars
 
   
December 31,
 
   
2015
   
2014
   
2013
 
                   
Composition of deferred tax assets:
                 
Provision for employee-related obligation
    23,494       20,220       33,629  
Non-capital loss carry forwards
    6,233,314       4,810,780       4,364,466  
Valuation allowance
    (6,256,808 )     (4,831,000 )     (4,398,095 )
      -       -       -