XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 131,401 $ 608,701
Accounts receivable, net 36,910 18,446
Inventories 800,314 816,223
Other current assets 120,342 268,792
Total current assets 1,088,967 1,712,162
Property and Equipment, Net 241,032 220,463
Long-Term Restricted Cash 36,421 35,152
Funds in Respect of Employee Rights Upon Retirement 170,836 164,883
Total assets 1,537,256 $ 2,132,660
Current Liabilities    
Credit from banking institutes 28,186
Accounts payable 1,395,517 $ 1,082,546
Other current liabilities 776,754 427,886
Total current liabilities 2,200,457 1,510,432
Long-Term Liabilities    
Long-Term Loans from Stockholders 164,596 160,314
Liability for Employee Rights Upon Retirement 180,426 174,137
Warrants with Down-Round Protection 278,185 321,695
Total long-term liabilities 623,207 656,146
Total liabilities $ 2,823,664 $ 2,166,578
Commitments and Contingent Liabilities
Temporary Equity    
Total temporary equity $ 6,936,996 $ 6,936,996
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of March 31, 2016 and December 31, 2015; 5,690,097 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively 5,691 5,691
Additional paid in capital 22,433,512 22,309,742
Accumulated other comprehensive income 68,192 90,168
Accumulated deficit (30,730,799) (29,376,515)
Total stockholders' deficit (8,223,404) (6,970,914)
Total liabilities, temporary equity and stockholders' deficit 1,537,256 2,132,660
Series A Preferred Stock [Member]    
Temporary Equity    
Total temporary equity 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Total temporary equity $ 6,715,844 $ 6,715,844