XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 1,405,534 $ 608,701
Accounts receivable, net 69,664 18,446
Inventories 698,170 816,223
Other current assets 123,465 268,792
Total current assets 2,296,833 1,712,162
Property and Equipment, Net 242,142 220,463
Long-Term Restricted Cash 35,664 35,152
Funds in Respect of Employee Rights Upon Retirement 167,287 164,883
Total assets 2,741,926 2,132,660
Current Liabilities    
Accounts payable 466,165 1,082,546
Other current liabilities 572,930 427,886
Total current liabilities 1,039,095 1,510,432
Long-Term Liabilities    
Long-Term Loans from Stockholders 161,992 160,314
Liability for Employee Rights Upon Retirement 176,673 174,137
Warrants with Down-Round Protection 833,153 321,695
Total long-term liabilities 1,171,818 656,146
Total liabilities 2,210,913 2,166,578
Commitments and Contingent Liabilities
Temporary Equity    
Total temporary equity 9,288,812 6,936,996
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of June 30, 2016 and December 31, 2015; 5,805,560 and 5,690,097 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively 5,807 5,691
Additional paid in capital 23,652,451 22,309,742
Accumulated other comprehensive income 60,129 90,168
Accumulated deficit (32,476,186) (29,376,515)
Total stockholders' deficit (8,757,799) (6,970,914)
Total liabilities, temporary equity and stockholders' deficit 2,741,926 2,132,660
Series A Preferred Stock [Member]    
Temporary Equity    
Total temporary equity 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Total temporary equity 6,715,844 6,715,844
Series C 5.5% Convertible Preferred Stock [Member]    
Temporary Equity    
Total temporary equity $ 2,351,816