XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 696,159 $ 608,701
Accounts receivable, net 71,601 18,446
Inventories 674,099 816,223
Other current assets 116,668 268,792
Total current assets 1,558,527 1,712,162
Property and Equipment, Net 262,843 220,463
Long-Term Restricted Cash 36,499 35,152
Funds in Respect of Employee Rights Upon Retirement 171,200 164,883
Total assets 2,029,069 2,132,660
Current Liabilities    
Accounts payable 297,034 1,082,546
Other current liabilities 718,284 427,886
Total current liabilities 1,015,318 1,510,432
Long-Term Liabilities    
Long-Term Loans from Stockholders 166,457 160,314
Liability for Employee Rights Upon Retirement 180,810 174,137
Warrants with down-round protection 835,080 321,695
Total long-term liabilities 1,182,347 656,146
Total liabilities 2,197,665 2,166,578
Commitments and Contingent Liabilities
Temporary Equity    
Total temporary equity 9,769,310 6,936,996
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of September 30, 2016 and December 31, 2015; 5,912,702 and 5,690,097 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively 5,914 5,691
Additional paid in capital 24,166,078 22,309,742
Accumulated other comprehensive income 79,785 90,168
Accumulated deficit (34,189,683) (29,376,515)
Total stockholders' deficit (9,937,906) (6,970,914)
Total liabilities, temporary equity and stockholders' deficit 2,029,069 2,132,660
Series A Preferred Stock [Member]    
Temporary Equity    
Total temporary equity 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Total temporary equity 6,715,844 6,715,844
Series C 5.5% Convertible Preferred Stock [Member]    
Temporary Equity    
Total temporary equity $ 2,832,314