XML 20 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 148,836 $ 608,701
Accounts receivable, net 92,061 18,446
Inventories (Note 3) 1,419,604 816,223
Other current assets (Note 4) 356,994 268,792
Total current assets 2,017,495 1,712,162
Property and Equipment, Net (Note 5) 240,452 220,463
Long-Term Restricted Cash 35,673 35,152
Funds in Respect of Employee Rights Upon Retirement 167,326 164,883
Total assets 2,460,946 2,132,660
Current Liabilities    
Accounts payable 1,634,642 1,082,546
Other current liabilities (Note 6) 713,549 427,886
Total current liabilities 2,348,191 1,510,432
Long-Term Liabilities    
Long-Term Loans from Stockholders (Note 8) 162,034 160,314
Liability for Employee Rights Upon Retirement (Note 2J) 176,719 174,137
Warrants with Down-Round Protection (Note 10E) 681,970 321,695
Total long-term liabilities 1,020,723 656,146
Total liabilities 3,368,914 2,166,578
Commitments and Contingent Liabilities (Note 9)
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"):
Total Temporary Equity 10,041,462 6,936,996
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of December 31, 2016, and December 31, 2015; issued and outstanding 6,026,527 shares and 5,690,097 shares as of December 31, 2016, and December 31, 2015, respectively 6,028 5,691
Additional paid in capital 24,586,142 22,309,742
Accumulated other comprehensive income 62,576 90,168
Accumulated deficit (35,604,176) (29,376,515)
Total stockholders' deficit (10,949,430) (6,970,914)
Total liabilities, temporary equity and stockholders' deficit 2,460,946 2,132,660
Series A Preferred Stock [Member]    
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 6,715,844 6,715,844
Series C Preferred Stock [Member]    
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): $ 3,104,466