XML 82 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMMON STOCK, PREFERRED STOCK AND WARRANTS WITH-DOWN ROUND PROTECTION (Schedule of Assumptions Used to Value Options) (Details) - Options Issued to Employees [Member] - $ / shares
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
The following are the data and assumptions used:      
Dividend yield 0.00% 0.00%
Expected volatility [1] 62.16% 105.14%
Risk free interest rate 1.08% 1.61%
Expected term of options [2] 6 years    
Exercise price   $ 7.00
Share price [3] $ 2.38 2.31
Fair value 101,098 $ 1.59
Minimum [Member]      
The following are the data and assumptions used:      
Expected term of options [2]     5 years
Exercise price 4.50    
Maximum [Member]      
The following are the data and assumptions used:      
Expected term of options [2]     6 years
Exercise price $ 4.75    
[1] Due to the low trading volume of the Company's Common Stock, the expected volatility was based on the historical volatility of the share price of other public companies that operate in the same industry sector as the Company.
[2] Due to the fact that the Company does not have sufficient historical exercise data, the expected term was determined based on the "simplified method" in accordance with Staff Accounting Bulletin No. 110.
[3] The Common Stock price, per share reflects the Company's management's estimation of the fair value per share of Common Stock as of December 31, 2016, and 2015. In reaching its estimation for such periods, management considered, among other things, a valuation prepared by a third-party valuation firm following the issuance of the Series C Units at December 31, 2016, as applicable to each reporting period.