XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 1,639,003 $ 148,836
Accounts receivable, net 95,172 92,061
Inventories 1,423,261 1,419,604
Other current assets 183,863 356,994
Total current assets 3,341,299 2,017,495
Property and Equipment, Net 239,426 240,452
Long-Term Restricted Cash 37,765 35,673
Funds in Respect of Employee Rights Upon Retirement 177,139 167,326
Total assets 3,795,629 2,460,946
Current Liabilities    
Accounts payable 1,585,387 1,634,642
Other current liabilities 1,692,137 713,549
Total current liabilities 3,277,524 2,348,191
Long-Term Liabilities    
Long-Term Loans from Stockholders 170,150 162,034
Liability for Employee Rights Upon Retirement 187,083 176,719
Warrants with down-round protection 754,603 681,970
Total long-term liabilities 1,111,836 1,020,723
Total liabilities 4,389,360 3,368,914
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"):
Total Temporary Equity 11,674,899 10,041,462
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of March 31, 2017 and December 31, 2016; 6,199,940 and 6,026,527 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 6,203 6,028
Additional paid in capital 26,131,070 24,586,142
Accumulated other comprehensive income 95,315 62,576
Accumulated deficit (38,501,218) (35,604,176)
Total stockholders' deficit (12,268,630) (10,949,430)
Total liabilities, temporary equity and stockholders' deficit 3,795,629 2,460,946
Series A Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 221,552 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 6,715,844 6,715,844
Series C Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): $ 4,737,903 $ 3,104,466