XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT - 3 months ended Mar. 31, 2017 - USD ($)
Common Stock [Member]
Additional paid in capital [Member]
Accumulated other comprehensive income [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2016 $ 6,028 $ 24,586,142 $ 62,576 $ (35,604,176) $ (10,949,430)
Balance, shares at Dec. 31, 2016 6,026,527       6,026,527
Loss for the period of three months       (2,530,325) $ (2,530,325)
Other comprehensive income     32,739   32,739
Amounts allocated to Series C-1 and Series C-2 Warrants, net   808,906     808,906
Stock dividend on Series C Preferred Stock $ 49 $ 115,937   $ (115,986) 115,986
Stock dividend on Series C Preferred Stock, shares 48,795        
Stock dividend on Series B Preferred Stock $ 104        
Stock dividend on Series B Preferred Stock, shares 103,505 245,927   (246,031)  
Cash dividend on Series A Preferred Stock       $ (4,700) (4,700)
Stock-based compensation, shares 21,113        
Stock-based compensation $ 22 $ 374,158     374,180
Balance at Mar. 31, 2017 $ 6,203 $ 26,131,070 $ 95,315 $ (38,501,218) $ (12,268,630)
Balance, shares at Mar. 31, 2017 6,199,940