XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 1,132,622 $ 148,836
Accounts receivable, net 130,296 92,061
Inventories 1,508,312 1,419,604
Other current assets 157,868 356,994
Total current assets 2,929,098 2,017,495
Property and Equipment, Net 235,230 240,452
Long-Term Restricted Cash 39,234 35,673
Funds in Respect of Employee Rights Upon Retirement 184,031 167,326
Total assets 3,387,593 2,460,946
Current Liabilities    
Accounts payable 1,789,026 1,634,642
Other current liabilities 957,436 713,549
Total current liabilities 2,746,462 2,348,191
Long-Term Liabilities    
Long-Term Loans from Stockholders 178,186 162,034
Liability for Employee Rights Upon Retirement 184,030 176,719
Warrants with down-round protection 764,545 681,970
Total long-term liabilities 1,126,761 1,020,723
Total liabilities 3,873,223 3,368,914
Temporary Equity    
Total Temporary Equity 12,880,447 10,041,462
Stockholders' Deficit    
Common Stock of $ 0.001 par value ("Common Stock"): 40,000,000 shares authorized as of June 30, 2017 and December 31, 2016; 6,381,149 and 6,026,527 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 6,384 6,028
Additional paid in capital 27,967,185 24,586,142
Accumulated other comprehensive income 127,012 62,576
Accumulated deficit (41,466,658) (35,604,176)
Total stockholders' deficit (13,366,077) (10,949,430)
Total liabilities, temporary equity and stockholders' deficit 3,387,593 2,460,946
Series A Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock") 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock") 6,715,844 6,715,844
Series C Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock") $ 5,943,451 $ 3,104,466