XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 53,782 $ 148,836
Accounts receivable, net 121,782 92,061
Inventories (Note 3) 957,349 1,419,604
Other current assets (Note 4) 94,137 356,994
Total current assets 1,227,050 2,017,495
Property and Equipment, Net (Note 5) 216,746 240,452
Long-Term Restricted Cash 39,562 35,673
Funds in Respect of Employee Rights Upon Retirement 185,570 167,326
Total assets 1,668,928 2,460,946
Current Liabilities    
Accounts payable 2,419,988 1,634,642
Other current liabilities (Note 6) 1,265,954 713,549
Total current liabilities 3,685,942 2,348,191
Long-Term Liabilities    
Long-Term Loans from Stockholders (Note 8) 182,767 162,034
Liability for Employee Rights Upon Retirement (Note 2J) 185,570 176,719
Warrants with Down-Round Protection (Note 10D) 768,249 681,970
Total long-term liabilities 1,136,586 1,020,723
Total liabilities 4,822,528 3,368,914
Commitments and Contingent Liabilities (Note 9)
Temporary Equity (Note 10.A)    
Total Temporary Equity 13,421,333 10,041,462
Stockholders' Deficit    
40,000,000 shares authorized as of December 31, 2017, and December 31, 2016; issued and outstanding 6,821,792 shares and 6,026,527 shares as of December 31, 2017, and December 31, 2016, respectively 6,824 6,028
Additional paid in capital 30,676,180 24,586,142
Accumulated other comprehensive income 110,675 62,576
Accumulated deficit (47,368,612) (35,604,176)
Total stockholders' deficit (16,574,933) (10,949,430)
Total liabilities, temporary equity and stockholders' deficit 1,668,928 2,460,946
Series A Preferred Stock [Member]    
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 6,715,844 6,715,844
Series C Preferred Stock [Member]    
Temporary Equity (Note 10.A)    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): $ 6,484,337 $ 3,104,466