XML 71 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMMON STOCK, PREFERRED STOCK AND WARRANTS WITH-DOWN ROUND PROTECTION (Schedule of Warrant Inputs) (Details) - $ / shares
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Series A Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total quantity 364,071  
Exercise price $ 4.5  
Fair value $ 0.12  
Series B Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total quantity 566,897  
Series C Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total quantity 844,605  
Series D-3 Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Total quantity 37,777  
Investors [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Share price $ 2.45 $ 2.38
Total quantity 126,935  
Exercise price $ 4.5  
Fair value 0.31  
Minimum [Member] | Series B Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Exercise price 4.5  
Fair value 0.12  
Minimum [Member] | Series C Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Exercise price 4.5  
Fair value 0.29  
Minimum [Member] | Series D-3 Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Exercise price 4.5  
Fair value 0.50  
Maximum [Member] | Series B Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Exercise price 7.75  
Fair value 0.34  
Maximum [Member] | Series C Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Exercise price 7.75  
Fair value 0.76  
Maximum [Member] | Series D-3 Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Exercise price 7.75  
Fair value 0.81  
Common Stock [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Share price [1] $ 2.45 $ 2.38
Warrant [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Dividend yield
Expected volatility [2] 56.59% 56.59%
Risk free interest rate 1.31% 0.92%
Warrant [Member] | Minimum [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Expected term of options 2 months 12 days 1 year 2 months 12 days
Exercise price $ 4.50 $ 4.50
Fair value [3] $ 0.002 $ 0.16
Warrant [Member] | Maximum [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Expected term of options 4 years 11 months 1 day 4 years 11 months 1 day
Exercise price $ 7.75 $ 7.75
Fair value [3] $ 0.81 $ 0.75
[1] The Common Stock price, per share reflects the Company's management's estimation of the fair value per share of Common Stock as of December 31, 2017, and 2016. In reaching its estimation for such periods, management considered, among other things, a valuation prepared by a third-party valuation firm following the issuance of the Series D Units at December 31, 2017, as applicable to each reporting period.
[2] Due to the low trading volume of the Company's Common Stock, the expected volatility was based on a sample of 254 companies operating in the Healthcare Products industry.
[3] The below chart reflects the Fair Value for each of the Warrants with down-round Protection that were outstanding as of December 31, 2017 in US dollars.