XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current Assets    
Cash and cash equivalents $ 314,387 $ 53,782
Accounts receivable, net 147,378 121,782
Inventories 934,239 957,349
Other current assets 87,907 94,137
Total current assets 1,483,911 1,227,050
Property and Equipment, Net 198,839 216,746
Long-Term Restricted Cash 39,033 39,562
Funds in Respect of Employee Rights Upon Retirement 183,088 185,570
Total assets 1,904,871 1,668,928
Current Liabilities    
Accounts payable 2,468,230 2,419,988
Other current liabilities 1,123,436 1,265,954
Total current liabilities 3,591,666 3,685,942
Long-Term Liabilities    
Long-Term Loans from Stockholders 179,423 182,767
Liability for Employee Rights Upon Retirement 183,088 185,570
Warrants with down-round protection 815,899 768,249
Total long-term liabilities 1,178,410 1,136,586
Total liabilities 4,770,076 4,822,528
Temporary Equity    
Total temporary equity 13,421,333 13,421,333
Stockholders’ Deficit    
Common Stock of $ 0.001 par value (“Common Stock”): 40,000,000 shares authorized as of March 31, 2018 and December 31, 2017; 7,469,604 and 6,821,792 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 7,532 6,824
Additional paid in capital 33,312,949 30,676,180
Accumulated other comprehensive income 117,979 110,675
Accumulated deficit (49,724,998) (47,368,612)
Total stockholders’ deficit (16,286,538) (16,574,933)
Total liabilities, temporary equity and stockholders’ deficit 1,904,871 1,668,928
Series A Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value (“Preferred Stock”): 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value (“Preferred Stock”): 6,715,844 6,715,844
Series C Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value (“Preferred Stock”): $ 6,484,337 $ 6,484,337