XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current Assets    
Cash and cash equivalents $ 941,869 $ 53,782
Accounts receivable, net 120,956 121,782
Inventories 894,678 957,349
Other current assets 122,130 94,137
Total current assets 2,079,633 1,227,050
Property and Equipment, Net 152,861 216,746
Long-Term Restricted Cash 47,975 39,562
Funds in Respect of Employee Rights Upon Retirement 177,384 185,570
Total assets 2,457,853 1,668,928
Current Liabilities    
Accounts payable 2,194,540 2,419,988
Other current liabilities 1,622,667 1,265,954
Total current liabilities 3,817,207 3,685,942
Long-Term Liabilities    
Long-Term Loans from Stockholders 173,485 182,767
Liability for Employee Rights Upon Retirement 177,384 185,570
Warrants with down-round protection 864,349 768,249
Total long-term liabilities 1,215,218 1,136,586
Total liabilities 5,032,425 4,822,528
Temporary Equity    
Total temporary equity 13,421,333 13,421,333
Stockholders' Deficit    
Common Stock of $ 0.001 par value (“Common Stock”): 40,000,000 shares authorized as of September 30, 2018 and December 31, 2017; 8,864,612 and 6,821,792 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 8,866 6,824
Additional paid in capital 38,620,911 30,676,180
Accumulated other comprehensive income 151,045 110,675
Accumulated deficit (54,776,727) (47,368,612)
Total stockholders' deficit (15,995,905) (16,574,933)
Total liabilities, temporary equity and stockholders' deficit 2,457,853 1,668,928
Series A Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 221,152 221,152
Series B Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): 6,715,844 6,715,844
Series C Preferred Stock [Member]    
Temporary Equity    
Convertible Preferred Stock of $ 0.001 par value ("Preferred Stock"): $ 6,484,337 $ 6,484,337