XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 6,824 $ 30,676,180 $ 110,675 $ (47,368,612) $ (16,574,933)
Balance, shares at Dec. 31, 2017 6,821,792        
Loss for the period of three months       (1,847,794) (1,847,794)
Other comprehensive income (loss) 7,304 7,304
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 716,093 716,093
Stock dividend on Series C Preferred Stock $ 91 223,642 (223,733)
Stock dividend on Series C Preferred Stock shares 91,283        
Stock dividend on Series B Preferred Stock $ 114 280,045 (280,159)
Stock dividend on Series B Preferred Stock, shares 114,304        
Cash dividend on Series A Preferred Stock (4,700) (4,700)
Amounts allocated to issuance of Common Stock from Series D offering $ 436 855,574 856,010
Amounts allocated to issuance of Common Stock from Series D offering, shares 435,556        
Stock-based compensation $ 67 561,415 561,482
Stock-based compensation, shares 6,669        
Balance at Mar. 31, 2018 $ 7,532 33,312,949 117,979 (49,724,998) (16,286,538)
Balance, shares at Mar. 31, 2018 7,469,604        
Balance at Dec. 31, 2018 $ 141,638 84,007,612 164,232 (87,186,783) (2,873,301)
Balance, shares at Dec. 31, 2018 141,634,700        
Loss for the period of three months       (1,021,653) (1,021,653)
Other comprehensive income (loss) (33,148) (33,148)
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 5,628 5,628
Amounts allocated to issuance of Common Stock from Series D offering $ 3,500 700,737 704,237
Amounts allocated to issuance of Common Stock from Series D offering, shares 3,499,693        
Issuance of shares as settlement of financial liabilities $ 1,190 305,866     307,056
Issuance of shares as settlement of financial liabilities, shares 1,190,141        
Warrants issued as consideration for placement services   46,246     46,246
Stock-based compensation $ 119 178,468 178,587
Stock-based compensation, shares 116,280        
Balance at Mar. 31, 2019 $ 146,447 $ 85,244,557 $ 131,084 $ (88,208,436) $ (2,686,348)
Balance, shares at Mar. 31, 2019 146,440,814