XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Additional paid in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 6,824 $ 30,676,180 $ 110,675 $ (47,368,612) $ (16,574,933)
Balance, shares at Dec. 31, 2017 6,821,792        
Loss for the period       (3,810,277) (3,810,277)
Other comprehensive income (loss) 35,630 35,630
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 1,018,495 1,018,495
Stock dividend on Series C Preferred Stock $ 190 467,243 (467,433)
Stock dividend on Series C Preferred Stock shares 190,712        
Stock dividend on Series B Preferred Stock $ 239 585,082 (585,321)
Stock dividend on Series B Preferred Stock, shares 238,809        
Cash dividend on Series A Preferred Stock (8,970) (8,970)
Amounts allocated to issuance of Common Stock from Series D offering $ 622 1,220,141 1,220,763
Amounts allocated to issuance of Common Stock from Series D offering, shares 621,556        
Stock-based compensation $ 134 1,134,397 1,134,531
Stock-based compensation, shares 13,338        
Balance at Jun. 30, 2018 $ 8,009 35,101,538 146,305 (52,240,613) (16,984,761)
Balance, shares at Jun. 30, 2018 7,886,207        
Balance at Mar. 31, 2018 $ 7,532 33,312,949 117,979 (49,724,998) (16,286,538)
Balance, shares at Mar. 31, 2018 7,469,604        
Loss for the period (1,962,483) (1,962,483)
Other comprehensive income (loss) 28,326 28,326
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 302,402 302,402
Stock dividend on Series C Preferred Stock $ 99 243,601 (243,700)
Stock dividend on Series C Preferred Stock shares 99,429        
Stock dividend on Series B Preferred Stock $ 125 305,037 (305,162)
Stock dividend on Series B Preferred Stock, shares 124,505        
Cash dividend on Series A Preferred Stock (4,270) (4,270)
Amounts allocated to issuance of Common Stock from Series D offering $ 186 364,567 364,753
Amounts allocated to issuance of Common Stock from Series D offering, shares 186,000        
Stock-based compensation $ 67 572,982 573,049
Stock-based compensation, shares 6,669        
Balance at Jun. 30, 2018 $ 8,009 35,101,538 146,305 (52,240,613) (16,984,761)
Balance, shares at Jun. 30, 2018 7,886,207        
Balance at Dec. 31, 2018 $ 141,638 84,007,612 164,232 (87,186,783) (2,873,301)
Balance, shares at Dec. 31, 2018 141,634,700        
Loss for the period       (1,920,510) (1,920,510)
Other comprehensive income (loss) (26,638) (26,638)
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 31,915 31,915
Amounts allocated to issuance of Common Stock from Series D offering $ 18,892 3,898,155 3,917,047
Amounts allocated to issuance of Common Stock from Series D offering, shares 18,889,618        
Issuance of shares as settlement of financial liabilities $ 1,190 305,866     307,056
Issuance of shares as settlement of financial liabilities, shares 1,190,141        
Warrants issued as consideration for placement services 249,612     249,612
Stock-based compensation $ 235 329,935 330,170
Stock-based compensation, shares 232,560        
Balance at Jun. 30, 2019 $ 161,955 88,823,095 137,594 (89,107,293) 15,351
Balance, shares at Jun. 30, 2019 161,947,019        
Balance at Mar. 31, 2019 $ 146,447 85,244,557 131,084 (88,208,436) (2,686,348)
Balance, shares at Mar. 31, 2019 146,440,814        
Loss for the period       (898,857) (898,857)
Other comprehensive income (loss)     6,510   6,510
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net   26,287 26,287
Amounts allocated to issuance of Common Stock from Series D offering $ 15,392 3,197,418 3,212,810
Amounts allocated to issuance of Common Stock from Series D offering, shares 15,389,925        
Warrants issued as consideration for placement services 203,366 203,366
Stock-based compensation $ 116 151,467     151,583
Stock-based compensation, shares 116,280        
Balance at Jun. 30, 2019 $ 161,955 $ 88,823,095 $ 137,594 $ (89,107,293) $ 15,351
Balance, shares at Jun. 30, 2019 161,947,019