XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipt on Account of Shares [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 141,638 $ 84,007,612 $ 164,232 $ (87,186,783) $ (2,873,301)
Balance, shares at Dec. 31, 2018 141,634,700          
Loss for the period (1,920,510) (1,920,510)
Other comprehensive income (loss) (26,638) (26,638)
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 31,915 31,915
Amount allocated to issuance of Common Stock from Series D offering $ 18,892 3,898,155 3,917,047
Amount allocated to issuance of Common Stock from Series D offering, shares 18,889,618          
Issuance of shares as settlement of financial liabilities $ 1,190 305,866 307,056
Issuance of shares as settlement of financial liabilities, shares 1,190,141          
Warrants issued as consideration for placement agent services 249,612 249,612
Stock-based compensation $ 235 329,935 330,170
Stock-based compensation, shares 232,560          
Balance at Jun. 30, 2019 $ 161,955 88,823,095 137,594 (89,107,293) 15,351
Balance, shares at Jun. 30, 2019 161,947,019          
Balance at Mar. 31, 2019 $ 146,447 85,244,557 131,084 (88,208,436) (2,686,348)
Balance, shares at Mar. 31, 2019 146,440,814          
Loss for the period (898,857) (898,857)
Other comprehensive income (loss) 6,510 6,510
Amounts allocated to Series D-1, D-2 and Series D-3 Warrants, net 26,287 26,287
Amount allocated to issuance of Common Stock from Series D offering $ 15,392 3,197,418 3,212,810
Amount allocated to issuance of Common Stock from Series D offering, shares 15,389,925          
Warrants issued as consideration for placement agent services 203,366 203,366
Stock-based compensation $ 116 151,467 151,583
Stock-based compensation, shares 116,280          
Balance at Jun. 30, 2019 $ 161,955 88,823,095 137,594 (89,107,293) 15,351
Balance, shares at Jun. 30, 2019 161,947,019          
Balance at Dec. 31, 2019 $ 161,858 89,005,407 124,062 (90,702,928) (1,411,602)
Balance, shares at Dec. 31, 2019 161,858,436          
Loss for the period (1,307,942) (1,307,942)
Other comprehensive income (loss) (6,001) (6,001)
Amount allocated to issuance of Common Stock from Series D offering $ 37,500 12,215,682       12,253,182
Amount allocated to issuance of Common Stock from Series D offering, shares 37,500,000          
Issuance of shares as settlement of financial liabilities $ 1,167 62,126 62,086 125,379
Issuance of shares as settlement of financial liabilities, shares 1,166,630          
Warrants issued as consideration for placement agent services 756,087 756,087
Stock-based compensation 13,251 13,251
Stock-based compensation, shares          
Balance at Jun. 30, 2020 $ 200,525 102,052,553 62,086 118,061 (92,010,871) 10,422,354
Balance, shares at Jun. 30, 2020 200,525,066          
Balance at Mar. 31, 2020 $ 199,358 101,978,019 63,293 143,353 (91,436,698) 10,947,325
Balance, shares at Mar. 31, 2020 199,358,436          
Loss for the period (574,173) (574,173)
Other comprehensive income (loss) (25,292) (25,292)
Issuance of shares as settlement of financial liabilities $ 1,167 (62,126) (1,207) 62,086
Issuance of shares as settlement of financial liabilities, shares 1,166,630          
Stock-based compensation 12,408 12,408
Stock-based compensation, shares          
Balance at Jun. 30, 2020 $ 200,525 $ 102,052,553 $ 62,086 $ 118,061 $ (92,010,871) $ 10,422,354
Balance, shares at Jun. 30, 2020 200,525,066