XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Changes In Stockholders' Equity(Deficit) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 12 $ 89,155 $ 124 $ (90,703) $ (1,412)
Beginning balance, shares at Dec. 31, 2019 12,450,649        
Loss for the year (2,696) (2,696)
Other comprehensive loss (109) (109)
Stock-based compensation 22 22
Issuance of Common Stock, net $ 3 12,250 12,253
Issuance of Common Stock, net, shares 2,884,615        
Warrants issued as consideration for placement services 756 756
Issuance of restricted shares as compensation to directors [1] 168 168
Issuance of restricted shares as compensation to directors, shares 109,433        
Ending balance, value at Dec. 31, 2020 $ 15 102,351 15 (93,399) 8,982
Ending balance, shares at Dec. 31, 2020 15,444,697        
Loss for the year (4,067) (4,067)
Other comprehensive loss (21) (21)
Stock-based compensation 223 223
Issuance of restricted shares as compensation to directors [1] 38 38
Issuance of restricted shares as compensation to directors, shares 7,588        
Ending balance, value at Dec. 31, 2021 $ 15 $ 102,612 $ (6) $ (97,466) $ 5,155
Ending balance, shares at Dec. 31, 2021 15,452,285        
[1] Less than 1 thousand