XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipts on Account of Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 15 $ 102,612 $ (6) $ (97,466) $ 5,155
Balance, shares at Dec. 31, 2021 15,452,285          
Loss for the period (3,148) (3,148)
Other comprehensive income 36 36
Issuance of restricted shares as compensation towards directors 20 20
Issuance of restricted shares as compensation towards directors, shares 11,275          
Restricted shares to be issued as compensation towards directors [1] 18 18
Stock-based compensation 274 274
Stock-based compensation, shares 13,105          
Balance at Sep. 30, 2022 $ 15 102,906 18 30 (100,614) 2,355
Balance, shares at Sep. 30, 2022 15,476,665          
Balance at Jun. 30, 2022 $ 15 102,821 9 31 (99,686) 3,190
Balance, shares at Jun. 30, 2022 15,473,262          
Loss for the period (928) (928)
Other comprehensive income (1) (1)
Issuance of restricted shares as compensation towards directors [1] 9 (9)
Issuance of restricted shares as compensation towards directors, shares 3,403          
Restricted shares to be issued as compensation towards directors 18 18
Stock-based compensation 76 76
Balance at Sep. 30, 2022 $ 15 102,906 18 30 (100,614) 2,355
Balance, shares at Sep. 30, 2022 15,476,665          
Balance at Dec. 31, 2022 $ 15 103,095 4 17 (101,901) 1,230
Balance, shares at Dec. 31, 2022 15,500,730          
Loss for the period (4,685) (4,685)
Other comprehensive income 17 17
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted 855 (855)
Net proceeds received from underwritten U.S. public offering $ 5 8,725 8,730
Net proceeds received from underwritten U.S. public offering, shares 5,376,472          
Issuance of restricted shares as compensation towards directors [1] 9 (4) 5
Issuance of restricted shares as compensation towards directors, shares 14,991          
Stock-based compensation 260 260
Balance at Sep. 30, 2023 $ 20 112,944 34 (107,441) 5,557
Balance, shares at Sep. 30, 2023 20,892,193          
Balance at Jun. 30, 2023 $ 20 112,913 28 (105,218) 7,743
Balance, shares at Jun. 30, 2023 20,892,193          
Loss for the period (2,223) (2,223)
Other comprehensive income 6 6
Stock-based compensation 31 31
Balance at Sep. 30, 2023 $ 20 $ 112,944 $ 34 $ (107,441) $ 5,557
Balance, shares at Sep. 30, 2023 20,892,193          
[1] Represents amount lower than $1.