XML 33 R18.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF OFFICIAL EXCHANGE RATE

 SCHEDULE OF OFFICIAL EXCHANGE RATE

   2023   2022 
Official exchange rate of NIS 1 to US dollar   0.272    0.298 
Decrease of the official exchange rate of NIS 1 to US dollar during the year:   (8.86)%   (3.72)%
SCHEDULE OF RESTRICT CASH BALANCES ARE INCLUDED WITH CASH AND CASH EQUIVALENTS

 SCHEDULE OF RESTRICT CASH BALANCES ARE INCLUDED WITH CASH AND CASH EQUIVALENTS

   2023   2022 
   In thousands of US dollars 
   December 31,   December 31, 
   2023   2022 
         
Cash and cash equivalents  $4,492   $2,312 
Restricted cash  $10   $19 
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows  $4,502   $2,331 
SCHEDULE OF PROPERTY AND EQUIPMENT, RATES OF DEPRECIATION

 SCHEDULE OF PROPERTY AND EQUIPMENT, RATES OF DEPRECIATION

   Years 
Computers   3 
Furniture and office equipment   7-15 
SCHEDULE OF ANTIDILUTIVE NET LOSS AND WEIGHTED AVERAGE

   2023   2022 
   In thousands of US dollars 
   (except share data) 
   Year ended 
   December 31, 
   2023   2022 
         
Numerator:          
Net loss  $7,097   $4,435 
Deemed dividend related to trigger of down round protection feature (see Note 5C3 below)   855    - 
Net loss attributable to common stockholders  $7,952   $4,435 
           
Denominator:          
Shares of Common Stock used in computing basic and diluted net loss per common stock   19,313,063    15,474,600 
Shares of Common Stock to be issued upon exercise of pre-funded warrants (see Note 5B below)   1,397,066    - 
Shares of Common Stock to be issued upon achievement of first performance milestone (see Note 4B below)   50,137    - 
Weighted average number of Common Stock outstanding used in computing basic and diluted net loss per share   20,760,266    15,474,600 
Basic and diluted net loss per common stock  $0.38   $0.29