XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.1
SCHEDULE OF SHARE OPTION ACTIVITY FOR EMPLOYEES AND MEMBERS (Details) - $ / shares
shares in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity [Abstract]      
Number of share options outstanding, beginning balance 735,910 620,053  
Weighted average exercise price outstanding, beginning balance $ 7.6 $ 8.0  
Weighted average remaining contractual life, Outstanding 8 years 2 years 1 month 6 days 3 years
Intrinsic value outstanding, beginning balance  
Number of share options outstanding, granted 222,016 115,857  
Weighted average exercise price, granted $ 1.4 $ 5.2  
Weighted average remaining contractual life, Granted 9 years 8 months 12 days 2 years 8 months 12 days  
Intrinsic value outstanding, granted  
Number of share options outstanding, forfeited or expired (26,923)    
Weighted average exercise price, forfeited or expired $ 64.5    
Weighted average remaining contractual life, Forfeited or expired 1 year 8 months 12 days    
Intrinsic value outstanding, forfeited or expired    
Number of share options outstanding, ending balance 931,003 735,910 620,053
Weighted average exercise price outstanding, ending balance $ 4.5 $ 7.6 $ 8.0
Intrinsic value outstanding, Ending balance
Number of share options outstanding, ending balance 500,984 245,535  
Weighted average exercise price exercisable, ending balance $ 5.6 $ 12.4  
Weighted average remaining contractual life, Exercisable 7 years 10 months 24 days 2 years 7 months 6 days  
Intrinsic value outstanding exercisable, Ending balance