XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipts on Account of Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 15 $ 102,612 $ (6) $ (97,466) $ 5,155
Balance, shares at Dec. 31, 2021 15,470,402          
Loss for the year (4,435) (4,435)
Other comprehensive loss 23 23
Stock-based compensation [1] 439 439
Stock-based compensation, shares 13,105          
Issuance of restricted shares as compensation towards directors [1] 44 4 48
Issuance of restricted shares as compensation towards directors, shares 17,223          
Balance at Dec. 31, 2022 $ 15 103,095 4 17 (101,901) 1,230
Balance, shares at Dec. 31, 2022 15,500,730          
Loss for the year (7,097) (7,097)
Other comprehensive loss (1) (1)
Stock-based compensation 281 281
Issuance of restricted shares as compensation towards directors [1] 10 44 54
Issuance of restricted shares as compensation towards directors, shares 14,991          
Net proceeds received from underwritten U.S. public offering $ 5 8,725 8,730
Net proceeds received from underwritten U.S. public offering, shares 5,376,472          
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted 855 (855)
Balance at Dec. 31, 2023 $ 20 $ 112,966 $ 48 $ 16 $ (109,853) $ 3,197
Balance, shares at Dec. 31, 2023 20,892,193          
[1] Less than 1.