XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF FAIR VALUE OF THE IDENTIFIED COMPONENTS (Details)
$ in Thousands
Jun. 27, 2024
USD ($)
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Fair value at Closing Date $ 80
Notes [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Fair value at Closing Date 12 [1]
Warrants [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Fair value at Closing Date $ 68 [2]
[1] The fair value of the Notes was determined based on rating model using a discount rate of
[2] The fair value of the Warrants determined by management based on Black-Scholes pricing model taking into account expected stock price volatility of 245% and risk-free interest rate of 4.52%.