XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 346 $ 4,492
Other current assets 296 376
Total current assets 642 4,868
Operating lease right-of-use asset, net (Note 3C) 65
Property and equipment, net 109 27
Restricted cash 10 10
TOTAL ASSETS 826 4,905
Current liabilities    
Accounts payable 1,857 839
Operating lease liability, current (Note 3C) 25
Promissory notes (Note 3G and Note 3H) 1,988
Convertible promissory notes (Note 3F) 5
Derivative financial liabilities (Note 3G and Note 3H) 37
Other current liabilities 699 673
Total current liabilities 4,611 1,512
Non-current liabilities    
Loans from stockholders 197 196
Operating lease liability, non-current (Note 3C) 40
Total liabilities 4,848 1,708
Commitments and contingent liabilities (Note 4)  
Stockholders’ equity    
Common Stock of $ 0.001 par value (“Common Stock”):100,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 5,772,190 and 4,178,274 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 6 4
Additional paid-in capital 118,223 112,982
Receipts on account of shares 100 48
Accumulated other comprehensive income 5 16
Accumulated deficit (122,356) (109,853)
Total stockholders’ (deficit) equity (4,022) 3,197
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ 826 $ 4,905