XML 24 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents (Note 2D) $ 5,617 $ 4,492
Other current assets 151 376
Total current assets 5,768 4,868
Operating lease right-of-use asset, net (Note 6) 59
Property and equipment, net 95 27
Restricted cash (Note 2D) 10 10
TOTAL ASSETS 5,932 4,905
Current Liabilities    
Accounts payable 992 839
Operating lease liability, current (Note 6) 26
Convertible promissory notes (Note 4E) 5
Other current liabilities 252 673
Total current liabilities 1,275 1,512
Non-Current Liabilities    
Derivative financial liabilities (Note 4F, 4G and Note 4J) 17,421
Operating lease liability, non-current (Note 6) 33
Loans from stockholders (Note 3) 203 196
Total liabilities 18,932 1,708
Commitments and contingent liabilities (Note 5)  
Stockholders’ (Deficit) Equity (Note 8)    
Common Stock of $0.001 par value (“Common Stock”): 100,000,000 shares authorized as of December 31, 2024 and 2023; 802,609 and 208,914 shares issued and outstanding as of December 31, 2024 and 2023, respectively 1
Additional paid-in capital 119,229 112,986
Receipts on account of shares 228 48
Accumulated other comprehensive income (8) 16
Accumulated deficit (132,450) (109,853)
Total stockholders’ (deficit) equity (13,000) 3,197
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ 5,932 $ 4,905