XML 49 R27.htm IDEA: XBRL DOCUMENT

SIGNIFICANT TRANSACTIONS (Tables)

12 Months Ended

Dec. 31, 2024

SCHEDULE OF RECONCILIATION OF THE FAIR VALUE OF THE WARRANTS

		Common Warrants				Series A Warrants				Series B Warrants				Total
Opening balance
July issuance		$	34				-				-			$	-
Settlement of July warrants			(37	)			-				-				-
November issuance			-				1,659				10,266				11,925
Settlement of July 30 Convertible Promissory Note			-				609				3,768				4,377
Settlement of July 18 Convertible Promissory Note			-				45				279				324
Change in fair value			3				230				565				798
Balance as of December 31, 2024		$	-				2,544				14,877			$	17,421

June 27 Warrants [Member]

SCHEDULE OF RECONCILIATION OF THE CARRYING AMOUNT OF JUNE 27 NOTES

		Year ended December 31, 2024
Opening balance		$	-
Total proceeds received			100
Total proceeds allocated to June 27 Warrants at initial recognition			(85	)
Discount amortization and interest expenses related to June 27 Notes (Note 7 below)			16
Partial conversion June 27 Notes and accrued Interest (Note 4H and Note 4I below)			(26	)
Balance December		$	5