XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' (Deficit) Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipts on Account of Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 103,110,000 $ 4,000 $ 17,000 $ (101,901,000) $ 1,230,000
Balance, shares at Dec. 31, 2022 154,999          
Loss for the year (7,097,000) (7,097,000)
Other comprehensive loss (1,000) (1,000)
Net proceeds received from underwritten U.S. public offering 8,730,000 8,730,000
Net proceeds received from underwritten U.S. public offering, shares 53,765          
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted 855,000 (855,000)
Stock-based compensation 281,000 281,000
Issuance of restricted shares as compensation to directors [1] 10,000 44,000 54,000
Issuance of restricted shares as compensation to directors, shares 150          
Balance at Dec. 31, 2023 112,986,000 48,000 16,000 (109,853,000) 3,197,000
Balance, shares at Dec. 31, 2023 208,914          
Loss for the year (22,597,000) (22,597,000)
Other comprehensive loss (24,000) (24,000)
Stock-based compensation 173,000 173,000
Issuance of restricted shares as compensation to directors 126,000 (48,000) 78,000
Issuance of restricted shares as compensation to directors, shares 4,343          
Restricted shares to be issued as compensation towards directors 228,000 228,000
Issuance of restricted shares as payment for achievement of milestone pursuant to purchase agreement (Note 5B) 192,000 192,000
Issuance of restricted shares as payment for achievement of milestone pursuant to purchase agreement (Note 5B), shares 2,500          
Issuance of Common Stock upon private placement transaction (Note 4C) 500,000 500,000
Issuance of Common Stock upon private placement transaction (Note 4C), shares 3,968          
Exercise of prefunded warrants into shares
Exercise of prefunded warrants into shares, shares 19,765          
Issuance of Ordinary Shares upon completion of public offering, net of offering expenses
Issuance of Ordinary Shares upon completion of public offering, net of offering expenses, shares 121,867          
Issuance of detachable warrants through private placement transactions
Issuance of detachable warrants through private placement transactions, shares 237,845          
Exchange of warrants into shares $ 1,000 (1,000)
Exchange of warrants into shares, shares 35,932          
Issuance of shares and warrants as settlement of financial liabilities 2,618,000 2,618,000
Issuance of shares and warrants as settlement of financial liabilities, shares 156,475          
Issuance of detachable warrants through private placement transactions 2,635,000 2,635,000
Balance at Dec. 31, 2024 $ 1,000 $ 119,229,000 $ 228,000 $ (8,000) $ (132,450,000) $ (13,000,000)
Balance, shares at Dec. 31, 2024 791,609          
[1] Less than 1.