XML 74 R52.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SHARE OPTION ACTIVITY FOR EMPLOYEES AND MEMBERS (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Equity [Abstract]      
Number outstanding beginning balance 9,998 8,046  
Weighted average exercise price outstanding, beginning balance $ 90 $ 152  
Weighted average remaining contractual life, Outstanding 9 years 4 months 13 days 8 years 2 years 1 month 6 days
Intrinsic value outstanding, ending balance  
Number of share options outstanding, granted 6,438 2,221  
Weighted average exercise price, granted $ 49.72 $ 28  
Weighted average remaining contractual life, Granted 9 years 4 months 13 days 9 years 8 months 12 days  
Intrinsic value outstanding, granted  
Number of share options outstanding, forfeited or expired (269)  
Weighted average exercise price, forfeited or expired $ 1,290  
Weighted average remaining contractual life, Forfeited or expired   1 year 8 months 12 days  
Intrinsic value outstanding, forfeited or expired  
Number of share options outstanding, cancelled    
Number outstanding ending balance 16,436 9,998 8,046
Weighted average exercise price outstanding, ending balance $ 49.72 $ 90 $ 152
Number exercisable, ending balance 11,249    
Weighted average exercise price exercisable, ending balance [1] $ 49.11    
Weighted average remaining contractual life, Exercisable 9 years 4 months 28 days    
Intrinsic value outstanding exercisable, Ending balance    
[1] After modification of exercise price