XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipts on Account of Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 [1] $ 112,986,000 $ 48,000 $ 16,000 $ (109,853,000) $ 3,197,000
Balance, shares at Dec. 31, 2023 3,482          
Loss for the period (7,416,000) (7,416,000)
Other comprehensive income 6,000 6,000
Stock-based compensation 228,000 228,000
Issuance of restricted shares as compensation towards directors [1] 126,000 (48,000) 78,000
Issuance of restricted shares as compensation towards directors, shares 73          
Restricted shares to be issued as compensation towards directors 50,000 50,000
Issuance of common stock upon private placement transaction [1] 500,000     500,000
Issuance of Common Stock upon private placement transaction (Note 4C), shares 67          
Issuance of restricted shares as payment for a previous achievement of milestone pursuant to purchase agreement [1]
Issuance of restricted shares as payment for achievement of milestone pursuant to purchase agreement (Note 5B), shares 17          
Exercise of prefunded warrants into shares [1]
Exercise of prefunded warrants into shares, shares 330          
Exchange of warrants into shares [1]
Exchange of warrants into shares, shares 599          
Issuance of warrants through private placement transaction 68,000 68,000
Balance at Jun. 30, 2024 113,908,000 50,000 22,000 (117,269,000) (3,289,000)
Balance, shares at Jun. 30, 2024 4,568          
Balance at Mar. 31, 2024 [1] 113,055,000 78,000 22,000 (112,780,000) 375,000
Balance, shares at Mar. 31, 2024 4,461          
Loss for the period (4,489,000) (4,489,000)
Stock-based compensation 207,000 207,000
Issuance of restricted shares as compensation towards directors [1] 78,000 (78,000)
Issuance of restricted shares as compensation towards directors, shares 40          
Restricted shares to be issued as compensation towards directors     50,000 50,000
Issuance of common stock upon private placement transaction [1] 500,000   500,000
Issuance of warrants through private placement transaction 68,000 68,000
Balance at Jun. 30, 2024 113,908,000 50,000 22,000 (117,269,000) (3,289,000)
Balance, shares at Jun. 30, 2024 4,568          
Balance at Mar. 31, 2024 [1] 113,055,000 78,000 22,000 (112,780,000) 375,000
Balance, shares at Mar. 31, 2024 4,461          
Issuance of Common Stock upon private placement transaction (Note 4C), shares 67          
Balance at Dec. 31, 2024 [1] 119,230,000 228,000 (8,000) (132,450,000) (13,000,000)
Balance, shares at Dec. 31, 2024 13,409          
Loss for the period (11,589,000) (11,589,000)
Other comprehensive income 49,000 49,000
Stock-based compensation 80,000 80,000
Issuance of restricted shares as compensation towards directors $ 1,000 10,714,000 10,715,000
Issuance of common stock upon completion of public offering, net of offering expenses, shares 665,052          
Stock split adjustment [1]
Stock split adjustment, shares 58,886          
Cashless exchange of warrants into common shares [1] 20,625,000 20,625,000
Cashless exchange of warrants into common shares, shares 162,063          
Balance at Jun. 30, 2025 $ 1,000 150,649,000 228,000 41,000 (144,039,000) 6,880,000
Balance, shares at Jun. 30, 2025 899,410          
Balance at Mar. 31, 2025 [1] 146,290,000 228,000 28,000 (139,283,000) 7,263,000
Balance, shares at Mar. 31, 2025 426,648          
Loss for the period (4,756,000) (4,756,000)
Other comprehensive income 13,000 13,000
Stock-based compensation 40,000 40,000
Issuance of common stock upon completion of public offering, net of offering expenses, shares 414,785          
Stock split adjustment [1]
Stock split adjustment, shares 57,977          
Issuance of common stock upon the completion of public offerings, net of offering expenses [1] 4,319,000 4,320,000
Balance at Jun. 30, 2025 $ 1,000 $ 150,649,000 $ 228,000 $ 41,000 $ (144,039,000) $ 6,880,000
Balance, shares at Jun. 30, 2025 899,410          
[1] Represents amount lower than $1.