XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 7,869 $ 5,617
Other current assets 237 151
Total current assets 8,106 5,768
Operating lease right-of-use asset, net 40 59
Property and equipment, net 144 95
Restricted cash 10
TOTAL ASSETS 8,290 5,932
Current Liabilities    
Accounts payable 1,709 992
Operating lease liability, current 28 26
Convertible promissory notes 5
Promissory note 3,031
Other current liabilities 529 252
Total current liabilities 5,297 1,275
Non-Current Liabilities    
Derivative financial liabilities (Note 2F and Note 3B) 3 17,421
Operating lease liability, non-current 12 33
Loans from stockholders 227 203
Total liabilities 5,539 18,932
Commitments and contingent liabilities (Note 4)  
Stockholders’ Equity (Deficit)    
Common Stock value 250,000,000 and 100,000,000 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 899,410 and 13,409 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 1 [1]
Additional paid-in capital 150,690 119,230
Receipts on account of shares 228 228
Accumulated other comprehensive income 42 (8)
Accumulated deficit (148,210) (132,450)
Total stockholders’ equity (deficit) 2,751 (13,000)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 8,290 $ 5,932
[1] Represents amount lower than $1.