XML 74 R27.htm IDEA: XBRL DOCUMENT v3.24.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF CONSOLIDATION OF VARIABLE INTEREST ENTITY

   December 31,   December 31, 
   2023   2022 
Current assets  $485,789   $702,484 
Property and equipment, net   71,121    180,072 
Right of Use Lease Assets, net   119,056    227,603 
Other non-current assets   -    115,186 
Total assets   675,966    1,225,345 
Total current liabilities   6,960,419    6,127,461 
Total non-current liabilities   262,384    362,885 

 

   2023   2022   2021 
   For the years ended 
   December 31, 
   2023   2022   2021 
Revenue  $2,457,246   $1,738,752   $12,258,451 
Cost of revenue   747,206    1,309,778    9,418,606 
Operating expenses   2,988,017    2,667,254    3,923,748 
Net loss   (1,435,993)   (2,695,110)   (1,099,792)

 

   2023   2022   2021 
   December 31, 
   2023   2022   2021 
Net cash (used in) provided by operating activities  $(199,661)  $238,434   $(8,500,703)
Net cash used in investing activities   (1,745)   -    (81,197)
Net cash provided by (used in) financing activities   111,051    (856,123)   1,826,612 
Effect of changes of foreign exchange rate on cash   (2,711)   292,532    155,891 
Net decrease in cash and cash equivalents   (93,066)   (325,157)   (6,599,397)
SCHEDULE OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT

   Estimated Useful Life
Computers and accessories  3 years
Vehicle  5 years
Office Equipment  5 years
Leasehold improvement  5 years
SCHEDULE OF NET REVENUE

The following table sets forth the breakdown of our net revenue for the years ended December 31, 2023, 2022 and 2021.

 

   For the years ended December 31     
   2023   2022   2021     
   Net  

% of

total

   Net  

% of

total

   Net  

% of

total

 
Product category  revenue   revenue   revenue   revenue   revenue   Revenue 
Grains, oil, and spices  $98,336    0.9%  $473,481    4.3%  $3,103,217    25.3%
Beverages, alcohol and tea  $1,527,256    13.9%  $300,799    2.6%  $1,808,015    14.7%
Other food  $643,524    5.9%  $726,158    6.6%  $1,070,054    8.7%
Meat, poultry and eggs  $42,616    0.4%  $269,880    2.6%  $5,355,829    43.7%
Fresh fruits and vegetables  $74,009    0.7%  $311,594    2.8%  $597,828    4.9%
Groceries  $126,459    1.2%  $43,980    0.4%  $169,501    1.4%
Dried seafood  $1,283    0.1%  $18,326    0.2%  $41,088    0.3%
Technology Services  $8,463,946    76.9%  $8,834,353    80.5%  $112,919    1.0%
Total  $10,977,429    100%  $10,978,571    100%  $12,258,451    100%
SCHEDULE OF FOREIGN CURRENCY TRANSLATION EXCHANGE RATES

The exchange rates used for foreign currency translation were as follows (US Dollars $1 = RMB):

 

   Year End   Average 
12/31/2023   7.0999    7.0809 
12/31/2022   6.8972    6.7290 
12/31/2021   6.3757    6.4508