XML 91 R44.htm IDEA: XBRL DOCUMENT v3.24.2
SCHEDULE OF CONSOLIDATION OF VARIABLE INTEREST ENTITY (Details) - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets $ 20,388,753 $ 29,874,190  
Property and equipment, net 76,470 183,386  
Right of Use Lease Assets, net 119,056 227,603  
Total assets 20,584,279 37,995,641  
Total current liabilities 7,635,153 8,346,217  
Total non-current liabilities 3,933,219 9,593,209  
Revenue 10,977,429 10,978,571 $ 12,258,451
Cost of revenue 8,394,364 9,803,883 9,418,606
Operating expenses 4,099,851 4,914,058 3,941,542
Net loss (16,312,705) (11,219,851) (1,117,586)
Net cash (used in) provided by operating activities (7,422,839) (5,522,340) (8,691,506)
Net cash used in investing activities (5,539) (25,916) 26,418,803
Net cash provided by (used in) financing activities 276,794 2,877,500 1,113,279
Effect of changes of foreign exchange rate on cash (503,137) (246,808) 765,792
Net decrease in cash and cash equivalents (7,654,721) (2,917,564) 19,606,368
Variable Interest Entity, Primary Beneficiary [Member]      
Current assets 485,789 702,484  
Property and equipment, net 71,121 180,072  
Right of Use Lease Assets, net 119,056 227,603  
Other non-current assets 115,186  
Total assets 675,966 1,225,345  
Total current liabilities 6,960,419 6,127,461  
Total non-current liabilities 262,384 362,885  
Revenue 2,457,246 1,738,752 12,258,451
Cost of revenue 747,206 1,309,778 9,418,606
Operating expenses 2,988,017 2,667,254 3,923,748
Net loss (1,435,993) (2,695,110) (1,099,792)
Net cash (used in) provided by operating activities (199,661) 238,434 (8,500,703)
Net cash used in investing activities (1,745) (81,197)
Net cash provided by (used in) financing activities 111,051 (856,123) 1,826,612
Effect of changes of foreign exchange rate on cash (2,711) 292,532 155,891
Net decrease in cash and cash equivalents $ (93,066) $ (325,157) $ (6,599,397)