XML 52 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ 21,977,682 $ (4,927,367) $ (148,537) $ 16,901,778
Balance, shares at Dec. 31, 2020 [1] 714,286          
Ordinary Shares issued for the acquisitions
Ordinary Shares issued for the acquisitions, shares [1] 227,679          
Capital Contributions 1,408,013 1,408,013
Disposal of subsidiaries 31,349 31,349
Net Loss (1,081,946) (35,640) (1,117,586)
Foreign Currency Translation Adjustment 402,273 402,273
Balance at Dec. 31, 2021 23,385,695 (6,009,313) 253,736 (4,291) 17,625,827
Balance, shares at Dec. 31, 2021 [1] 941,965          
Ordinary Shares issued for the acquisitions 15,132,000 15,132,000
Ordinary Shares issued for the acquisitions, shares [1] 799,330          
Capital Contributions 53,839 53,839
Net Loss (11,072,016) (147,835) (11,219,851)
Foreign Currency Translation Adjustment (1,535,600) (1,535,600)
Balance at Dec. 31, 2022 38,571,534 (17,081,329) (1,281,864) (152,126) 20,056,215
Balance, shares at Dec. 31, 2022 [1] 1,741,295          
Ordinary Shares issued for the acquisitions 5,772,425 5,772,425
Ordinary Shares issued for the acquisitions, shares [1] 47,033          
Capital Contributions 171,874 171,874
Net Loss (16,066,384) (246,321) (16,312,705)
Foreign Currency Translation Adjustment (671,902) (671,902)
Issuance of ordinary shares on conversion of convertible notes
Issuance of ordinary shares on conversion of convertible notes, shares [1] 1,134,997          
Balance at Dec. 31, 2023 $ 44,515,833 $ (33,147,713) $ (1,953,766) $ (398,447) $ 9,015,907
Balance, shares at Dec. 31, 2023 [1] 2,923,325          
[1] The shares and per share data are presented on a retroactive basis to reflect the Company’s Share Consolidation. (Note 12)