XML 160 R34.htm IDEA: XBRL DOCUMENT v3.25.3
RIGHT-OF-USE ASSETS (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Right-of-use Assets    
SCHEDULE OF RIGHTS-TO-USE LEASE ASSETS

Rights-of-use assets, net consisted of the following:

  

   June 30,   December 31, 
   2025   2024 
Leased properties under operating lease, cost  $209,858    - 
Less: accumulated amortization   (14,913)   - 
Right-of-use assets, net  $194,945    - 

Rights-of-use assets, net consisted of the following:

 

   December 31,   December 31, 
   2024   2023 
Leased properties under operating lease  $        -    293,991 
Less: accumulated amortization   -    (174,935)
Right-of-use assets  $-    119,056 
SCHEDULE OF MATURITY OF LEASE LIABILITIES

The following table presents maturity of lease liabilities as of June 30, 2025:

      
2025  $38,141 
2026   76,281 
2027   79,110 
2028   11,883 
Total Lease Payments  $205,415 
 Less: imputed interest  $(9,604)
Present value of lease liabilities  $195,811 
Lease liabilities - Current  $70,552 
Lease liabilities – Non current   125,259 
  
SCHEDULE OF ESTIMATED AMORTIZATION EXPENSES

The estimated amortization expenses for each of the five succeeding years is as follows:

  

Year ending  Amortization expense 
2025   36,349 
2026   72,697 
2027   72,697 
2028   10,809 
Total  $192,552