XML 171 R45.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF CONSOLIDATION OF VARIABLE INTEREST ENTITY (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets $ 44,762,583   $ 60,945,135 $ 20,388,753  
Right of Use Lease Assets, net 194,945   119,056  
Total assets 60,147,336   60,945,135 20,584,279  
Total current liabilities 1,599,747   676,164 7,635,153  
Total non-current liabilities 125,259   1,291,608 3,933,219  
Revenue 2,477,852 $ 86,159 158,485 10,977,429 $ 10,978,571
Cost of revenue 2,160,129 42,089 91,354 8,394,364 9,803,883
Operating expenses 1,693,065 772,563 2,114,148 4,099,851 4,914,058
Net loss (1,361,018) (345,611) 5,114,684 (16,312,705) (11,219,851)
Net cash provided by (used in) operating activities 6,727,940 (12,853,862) (14,064,609) (7,422,839) (5,522,340)
Net cash provided by (used in) financing activities (1,291,608) 27,665 45,968,149 276,794 2,877,500
Effect of changes of foreign exchange rate on cash 407,539 (141,762) (3,625,234) (503,137) (246,808)
Net decrease in cash and cash equivalents (10,055,896) (12,967,959) 27,334,930 (7,654,721) (2,917,564)
Property and equipment, net     76,470  
Net cash used in investing activities (15,899,767) (943,376) (5,539) (25,916)
Variable Interest Entity, Primary Beneficiary [Member]          
Current assets   485,789  
Right of Use Lease Assets, net   119,056  
Total assets   675,966  
Total current liabilities   6,836,474  
Total non-current liabilities   386,329  
Revenue 86,159 86,646 2,457,246 1,738,752
Cost of revenue 42,089 42,201 747,206 1,309,778
Operating expenses 402,932 658,505 2,988,017 2,667,254
Net loss (358,349) (395,303) (1,435,993) (2,695,110)
Net cash provided by (used in) operating activities (231,248) (52,074) (199,661) 238,434
Net cash provided by (used in) financing activities 27,665 194,748 111,051 (856,123)
Effect of changes of foreign exchange rate on cash 270,340 (146,410) (2,711) 292,532
Net decrease in cash and cash equivalents $ 66,757 (3,736) (93,066) (325,157)
Property and equipment, net     71,121  
Other non-current assets      
Net cash used in investing activities     $ (1,745)