XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Ordinary shares
Additional paid in capital
Foreign currency cumulative translation reserve
Accumulated deficit
Total
BALANCE at Dec. 31, 2023 $ 124 $ 100,237 $ (2,053) $ (95,428) $ 2,880
BALANCE (in Shares) at Dec. 31, 2023 [1] 430,349        
Comprehensive loss for the period (1,581) (1,581)
Issuance of shares and warrants, net of issuance costs 5,268 5,268
Issuance of shares and warrants, net of issuance costs (in Shares) [1] 607,684        
Exercise of prefunded warrants [2] [2]
Exercise of prefunded warrants (in Shares) [1] 129,778        
Warrants reclassified to equity 700 700
Warrants classified to liabilities (1,649) (1,649)
Exercise of options 3 3
Exercise of options (in Shares) [1] 361        
Share-based compensation 915 915
Share-based compensation (in Shares) [1] 23,579        
BALANCE at Jun. 30, 2024 $ 124 105,474 (2,053) (97,009) 6,536
BALANCE (in Shares) at Jun. 30, 2024 [1] 1,191,751        
BALANCE at Dec. 31, 2024 $ 124 108,615 (2,053) (102,200) $ 4,486
BALANCE (in Shares) at Dec. 31, 2024 1,618,958 [1]       1,618,958 [3]
Comprehensive loss for the period (7,454) $ (7,454)
Issuance of shares and warrants, net of issuance costs 3,348 3,348
Issuance of shares and warrants, net of issuance costs (in Shares) [1] 1,061,250        
Share-based compensation 813 813
Share-based compensation (in Shares) [1] 46,840        
BALANCE at Jun. 30, 2025 $ 124 $ 112,776 $ (2,053) $ (109,654) $ 1,193
BALANCE (in Shares) at Jun. 30, 2025 2,727,048 [1]       2,727,048 [3]
[1] Post reverse split – see Note 5A.
[2] Less than one thousand U.S. dollars.
[3] Post reverse split, see Note 5A.