XML 56 R19.htm IDEA: XBRL DOCUMENT
v2.4.0.6

SUPPLEMENTARY FINANCIAL INFORMATION | 12 Months Ended
--- | ---
Dec. 31, 2012
SUPPLEMENTARY FINANCIAL INFORMATION |
Supplemental Balance Sheet Disclosures [Text Block] | NOTE N - SUPPLEMENTARY FINANCIAL INFORMATION ON OIL AND NATURAL GAS EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED) The Company’s net ownership interests in estimated quantities of proved oil and natural gas reserves and changes in net proved reserves, all of which are located in the continental United States, are summarized below:
|  | 2012 |
|  | Gas |  | Oil |
|  | (MMCF) |  |  | (MBBLS) |
Proved developed and undeveloped reserves - |  |  |  |  |  |
January 1, 2012 |  |  | 2,551 |  |  |  | 103 |
Purchase of oil and natural gas properties in place |  |  | 0 |  |  |  | 0 |
Discoveries and exclusions |  |  | 809 |  |  |  | 22 |
Revisions |  |  | (324 | ) |  |  | (14 | )
Sales of oil and gas properties in place |  |  | 0 |  |  |  | 0 |
Production |  |  | (187 | ) |  |  | (8 | )
December 31, 2012 |  |  | 2,849 |  |  |  | 103 |
Proved developed at beginning of year |  |  | 1,105 |  |  |  | 56 |
Proved developed reserves at end of year |  |  | 593 |  |  |  | 35 |
|  |  | 2,011 |
|  | Gas |  | Oil |
|  |  | (MMCF) |  |  |  | (MBBLS) |
Proved developed and undeveloped reserves - |  |  |  |  |  |  |  |
January 1, 2011 |  |  | 6,954 |  |  |  | 72 |
Purchase of oil and natural gas properties in place |  |  | 0 |  |  |  | 0 |
Discoveries and exclusions |  |  | 0 |  |  |  | 37 |
Revisions |  |  | (4,227 | ) |  |  | 0 |
Sales of oil and gas properties in place |  |  | 0 |  |  |  | 0 |
Production |  |  | (176 | ) |  |  | (6 | )
December 31, 2011 |  |  | 2,551 |  |  |  | 103 |
Proved developed at beginning of year |  |  | 1,899 |  |  |  | 14 |
Proved developed reserves at end of year |  |  | 1,105 |  |  |  | 57 |
The following table presents the changes in our total proved undeveloped reserves.
|  | Gas |  | Oil |
|  | (MMCF) |  | (MBBLS) |
Proved undeveloped reserves as of December 31, 2010 |  |  | 5,055 |  | 57 |
Conversion to proved developed reserves |  |  | - |  | 42 |
Revaluation of undeveloped reserves |  |  | (3,608) |  | (52) |
Proved undeveloped reserves as of December 31, 2011 |  |  | 1,447 |  | 47 |
Conversion to proved developed reserves |  |  | - |  | - |
Revaluation of undeveloped reserves |  |  | 809 |  | 21 |
Proved undeveloped reserves as of December 31, 2012 |  |  | 2,256 |  | 68 |
The following table reflects the capitalized costs relating to oil and gas producing activities.
|  | 2012 |  |  | 2011 |
Property acquisition costs: |  |  |  |  |  |
Proved properties |  | $ | 11,141 |  |  | $ | 12,862 |
Unproved properties |  |  | - |  |  |  | - |
Accumulated depreciation, depletion and amortization |  |  |  |  |  |  |  |
and valuation allowance |  |  | (1,424) | ) |  |  | (1,721 | )
Net capitalized costs |  | $ | 9,717 |  |  | $ | 11,141 |
The following table reflects the costs incurred in oil and gas property acquisition, exploration and development activities.
|  | 2012 |  |  | 2011 |
Property acquisition costs: |  |  |  |  |  |
Proved properties |  | $ | - |  |  | $ | - |
Unproved properties |  |  | - |  |  |  | - |
Exploration costs |  |  | - |  |  |  | - |
Development costs |  |  | - |  |  |  | 934 |
Total cost incurred |  | $ | - |  |  | $ | 934 |
The following table reflects revenues and expenses directly associated with our oil and gas producing activities, including general and administrative expenses directly related to such producing activities. They do not include any allocation of interest costs or general corporate overhead and, therefore, are not necessarily indicative of the contribution to net earnings of our oil and gas operations. Income tax expense has been calculated by applying statutory income tax rates to oil and gas sales after deducting costs, including depreciation, depletion and amortization and after giving effect to permanent differences.
|  | 2012 |  |  | 2011 |
Oil and gas sales |  | $ | 1,812 |  |  | $ | 1,020 |
Production expenses |  |  | (1,093) |  |  |  | (1,095 | )
Exploration expenses |  |  | - |  |  |  |  |
Depreciation, depletion and amortization |  |  | (727) |  |  |  | (335 | )
Accretion of asset retirement obligations |  |  | (68) |  |  |  | (129) |
Impairment of oil and gas properties |  |  | (912) |  |  |  | - |
General and administrative expenses |  |  | - |  |  |  | (1,428 | )
Income tax benefit (expense) |  |  | - |  |  |  | (167) |
Results of operations |  | $ | (1,168) |  |  | $ | (1,967 | )
The following table reflects the standardized measure of future net cash flows related to our proved reserves.
|  | 2012 |  |  | 2011 |
Future oil and gas cash inflows |  | $ | 23,109 |  |  | $ | 23,395 |
Future oil and gas operating expenses |  |  | (2,829 | ) |  |  | (5,036 | )
Future development costs |  |  | (3,382 | ) |  |  | (2,343 | )
Future tax expense |  |  | (466 | ) |  |  | (370 | )
Future net cash flows |  |  | 16,432 |  |  |  | 15,404 |
10% discount to reflect timing of cash flows |  |  | 15,708 |  |  |  | (4,505 | )
Standardized measure of discounted future net cash flows |  | $ | 10,724 |  |  | $ | 12,418 |
The following table reflects the principal changes in the standardized measure of discounted future net cash flows attributable to our proved reserves.
|  | 2012 |  |  | 2011 |
Beginning balance |  | $ | 11,141 |  |  | $ | 12,418 |
Oil and gas sales, net of production costs |  |  | (719 | ) |  |  | (75 | )
Purchase of reserves, net of future development costs |  |  | - |  |  |  | - |
Net changes in prices and production costs |  |  |  |  |  |  |  |
Extensions and discoveries, net of future development costs- |  |  | 302 |  |  |  | (1,202) |
Revisions of quantity estimates |  |  | - |  |  |  | - |
Other changes |  |  | - |  |  |  | - |
Ending balance |  | $ | 10,724 |  |  | $ | 11,141 |

X
- Details
Name: | fil_OrganizationConsolidationAndPresentationOfFinancialStatements1Abstract
Namespace Prefix: | fil_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for supplemental balance sheet disclosures, including descriptions and amounts for assets, liabilities, and equity. + References No definition available. + Details
Name: | us-gaap_SupplementalBalanceSheetDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration