XML 24 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
SCHEDULE OF SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2016
SCHEDULE OF SEGMENT REPORTING  
SCHEDULE OF SEGMENT REPORTING

The following table reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations and total assets:

 

Three months ended September 30, 2016

 

Oil and Gas Operations

 

 

Retirement

Facility

 

 

 

Corporate

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

190

 

 

$

653

 

 

$

-

 

 

$

843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

200

 

 

 

384

 

 

 

52

 

 

 

636

 

Depreciation, depletion and amortization

 

 

95

 

 

 

12

 

 

 

-

 

 

 

107

 

Lease expense

 

 

-

 

 

 

251

 

 

 

-

 

 

 

251

 

Total operating expenses

 

 

295

 

 

 

647

 

 

 

52

 

 

 

994

 

Interest income

 

 

6

 

 

 

-

 

 

 

0

 

 

 

6

 

Interest expense

 

 

(8

)

 

 

-

 

 

 

-

 

 

 

(8

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

Other income

 

 

(11

)

 

 

-

 

 

 

-

 

 

 

(11

)

Segment operating income

 

$

(118

)

 

$

6

 

 

$

(52

)

 

$

(164

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2015

 

Oil and Gas Operations

 

 

Retirement

Facility

 

 

 

Corporate

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

232

 

 

$

772

 

 

$

-

 

 

$

1,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

314

 

 

 

408

 

 

 

176

 

 

 

898

 

Depreciation, depletion and amortization

 

 

213

 

 

 

15

 

 

 

-

 

 

 

228

 

Lease expense

 

 

-

 

 

 

245

 

 

 

-

 

 

 

245

 

Total operating expenses

 

 

527

 

 

 

668

 

 

 

176

 

 

 

1,371

 

Interest income

 

 

6

 

 

 

-

 

 

 

-

 

 

 

6

 

Interest expense

 

 

(12

)

 

 

-

 

 

 

-

 

 

 

(12

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

306

 

 

 

306

 

Other income

 

 

-

 

 

 

-

 

 

 

(8

)

 

 

(8

)

Segment operating income

 

$

(301

)

 

$

104

 

 

$

122

 

 

$

(75

)

 

 

Nine months ended September 30, 2016

Oil and Gas

Operations

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

579

 

 

$

1,995

 

 

$

-

 

 

$

2,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

582

 

 

 

1,108

 

 

 

319

 

 

 

2,009

 

Depreciation, depletion and amortization

 

 

342

 

 

 

38

 

 

 

-

 

 

 

380

 

Lease expense

 

 

-

 

 

 

748

 

 

 

-

 

 

 

748

 

Total operating expenses

 

 

924

 

 

 

1,894

 

 

 

319

 

 

 

3,137

 

Interest income

 

 

17

 

 

 

-

 

 

 

-

 

 

 

17

 

Interest expense

 

 

(26

)

 

 

-

 

 

 

-

 

 

 

(26

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

Other income

 

 

-

 

 

 

-

 

 

 

(21

)

 

 

(21

)

Segment operating income

 

$

(354

)

 

$

101

 

 

$

(340

)

 

$

(593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2015

Oil and Gas

Operations

 

Retirement

Facility

 

 

Corporate

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

663

 

 

$

2,233

 

 

$

-

 

 

$

2,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

933

 

 

 

1,202

 

 

 

485

 

 

 

2,620

 

Depreciation, depletion and amortization

 

 

504

 

 

 

46

 

 

 

-

 

 

 

550

 

Lease expense

 

 

-

 

 

 

735

 

 

 

-

 

 

 

735

 

Total operating expenses

 

 

1,437

 

 

 

1,983

 

 

 

485

 

 

 

3,905

 

Interest income

 

 

6

 

 

 

-

 

 

 

0

 

 

 

6

 

Interest expense

 

 

(54

)

 

 

-

 

 

 

-

 

 

 

(54

)

Recovery of bad debt expense

 

 

-

 

 

 

-

 

 

 

1,430

 

 

 

1,430

 

Other income

 

 

-

 

 

 

-

 

 

 

(24

)

 

 

(24

)

Segment operating income

 

$

(822

)

 

$

250

 

 

$

921

 

 

$

349