XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Share Capital The Company’s share capital
   As of December 31, 2024   As of December 31, 2023 
   Number of shares in thousands 
   Authorized   Issued and
paid-in		   Authorized   Issued and
paid-in		 
Shares, no par value   1,000,000    517,129    1,000,000    252,379 
Class A preferred shares, no par value   10,000    -    10,000    - 
Class B preferred shares, no par value   10,000    -    10,000    - 
Class C preferred shares, no par value   10,000    -    10,000    - 
Class D preferred shares, no par value   10,000    -    10,000    - 
Class E preferred shares, no par value   10,000    -    10,000    - 
Schedule of Changes in Share Capital Changes in share capital during the year
   For the year ended December 31 
   2024   (*)2023   (*)2022 
   Number of ADSs in thousands 
Issued as at January 1   1,261    924    890 
Issuance of ADSs (See D below)   930    319    27 
Vesting of RSUs   16    18    7 
Exercise of warrants and prefunded warrants   379    -    - 
                
Issued as at December 31   2,586    1,261    924 

 

*Restated to reflect a 1:20 reverse ratio that took place in September 2024. (see also note 9A)
Schedule of the Information Relating to Non-Controlling Interests

The following table summarizes the information relating to Tyrnovo that has non-controlling interests of 1.53%, before any intra-group eliminations:

 

   December 31,
2024		   December 31,
2023		 
TyrNovo Ltd.  in USD thousands 
Non-current assets   6    6 
Current assets   184    247 
Current liabilities   (25,901)   (23,419)
Net assets   (25,711)   (23,166)
Net assets attributable to non-controlling interests   (394)   (355)
Loss for the year   2,545    6,365 
Loss allocated to non-controlling interests   39    97