EX-99.2 3 ea030094001ex99-2.htm PURPLE BIOTECH LTD. CONDENSED CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS AS OF JUNE 30, 2026

Exhibit 99.2

 

 

 

 

 

Purple Biotech Ltd.

 

Condensed Consolidated

 

Unaudited Interim Financial Statements

 

As of June 30, 2026

 

 

 

 

 

 

 

 

Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026

 

Contents

 

  Page
   
Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026
   
Condensed Consolidated Unaudited Interim Statements of Financial Position 2
   
Condensed Consolidated Unaudited Interim Statements of Operations and Other Comprehensive Income 3
   
Condensed Consolidated Unaudited Interim Statements of Changes in Equity 4
   
Condensed Consolidated Unaudited Interim Statements of Cash Flows 6
   
Notes to the Condensed Consolidated Unaudited Interim Financial Statements 7

 

1

 

 

Purple Biotech Ltd.
 
Condensed Consolidated Unaudited Interim Statements of Financial Position

 

      June 30,   December 31, 
      2026   2025 
   Note  USD thousand   USD thousand 
Assets           
Cash and cash equivalents      5,236    8,717 
Short term deposits      869    857 
Other current assets      485    292 
              
Total current assets      6,590    9,866 
Non-current assets             
Right of use assets      101    222 
Fixed assets, net      115    124 
Intangible assets      7,360    7,360 
              
Total non–current assets      7,576    7,706 
              
Total assets      14,166    17,572 
              
Liabilities             
Lease liability      134    244 
Trade payable      487    2,070 
Warrants  5   229    4,066 
Other payables      933    1,373 
              
Total current liabilities      1,783    7,753 
              
Non-current liabilities             
Post-employment benefit liabilities      170    160 
              
Total non-current liabilities      170    160 
Equity             
Share capital, no par value      -    - 
Share premium      155,834    152,483 
Receipts on account of warrants      21,145    21,145 
Capital reserve for share-based payments  6   6,114    7,263 
Capital reserve from transactions with related parties      761    761 
Capital reserve from transactions with non-controlling interest      (859)   (859)
Accumulated loss      (170,724)   (171,079)
              
Equity attributable to owners of the Company      12,271    9,714 
Non-controlling interests      (58)   (55)
              
Total equity      12,213    9,659 
              
Total liabilities and equity      14,166    17,572 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

2

 

 

Purple Biotech Ltd.
 
Condensed Consolidated Unaudited Interim Statements of Operations and Other Comprehensive Income

 

   For the six months ended
June 30,
   For the three months ended
June 30,
 
   2026   2025   2026   2025 
   USD thousand   USD thousand   USD thousand   USD thousand 
                 
Research and development expenses   1,932    1,312    702    553 
General and administrative expenses   1,619    1,329    597    683 
                     
Operating loss   3,551    2,641    1,299    1,236 
                     
Change in fair value of warrants   (3,844)   (1,005)   (1,670)   (74)
Finance expense   24    15    9    - 
Finance income   (83)   (106)   (79)   (73)
                     
Finance income, net   (3,903)   (1,096)   (1,740)   (147)
                     
Loss (profit) for the period   (352)   1,545    (441)   1,089 
                     
Total loss (profit) for the period   (352)   1,545    (441)   1,089 
                     
Loss (profit) attributable to:                    
Owners of the Company   (355)   1,538    (441)   1,085 
Non-controlling interests   3    7    -    4 
                     
    (352)   1,545    (441)   1,089 
Loss (profit) per share information                    
Basic and diluted loss (profit) per Share – USD   (0.00018)   0.003    (0.00020)   0.002 
Number of Shares used in calculation   2,017,629,342    536,905,219    2,172,187,127    547,243,964 
                     
Loss (profit) per ADS information (where 1 ADS represents 2000 shares)                    
Basic and diluted loss per ADS – USD   (0.35)   *5.7    (0.41)   *4 
Number of ADSs used in calculation   1,008,815    *268,453    1,086,094    *273,622 

 

* Restated to reflect the change in the ADS ratio from 1:200 to 1:2,000, effective March 2026.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

3

 

 

Purple Biotech Ltd.
 
Condensed Consolidated Unaudited Interim Statements of Changes in Equity

 

   Share
Capital
   Share
premium
   Receipts on
account of
warrants
   Capital
reserve
for
share-
based
payments
   Capital
reserve
from
transactions
with
related
parties
   Capital
reserve
from
transactions
with
Non-
controlling
interest
   Accumulated
loss
   Total   Non-
controlling
interests
   Total
equity
 
Balance as of January 1, 2026   -    152,483    21,145    7,263    761    (859)   (171,079)   9,714    (55)   9,659 
Transactions with owners of the Company:                                                  
Issuance of American Depository Shares (ADSs) on the NASDAQ, net of issuance costs   -    2,042    -         -    -    -    2,042    -    2,042 
Share-based payments   -    1,309    -    (1,149)   -    -    -    160    -    160 
Loss (Profit) for the period   -    -         -    -    -    355    355    (3)   352 
                                                   
Balance as of June 30, 2026   -    155,834    21,145    6,114    761    (859)   (170,724)   12,271    (58)   12,213 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 

Purple Biotech Ltd.
 
Condensed Consolidated Unaudited Interim Statements of Changes in Equity

 

   Share
Capital
   Share
premium
   Receipts on
account of
warrants
   Capital
reserve
for
share-
based
payments
   Capital
reserve
from
transactions
with
related
parties
   Capital
reserve
from
transactions
with
Non-
controlling
interest
   Accumulated
loss
   Total   Non-
controlling
interests
   Total
equity
 
Balance as of January 1, 2025   -    147,631    21,145    8,875    761    (859)   (144,693)   32,860    51    32,911 
Transactions with owners of the Company:                                                  
Issuance of American Depository Shares (ADSs) on the NASDAQ, net of issuance costs   -    531    -         -    -    -    531    -    531 
Share-based payments   -    1,661    -    (1,509)   -    -    -    152    -    152 
Loss for the period   -    -         -    -    -    (1,538)   (1,538)   (7)   (1,545)
                                                   
Balance as of June 30, 2025   -    149,823    21,145    7,366    761    (859)   (146,231)   32,005    44    32,049 

 

The accompanying notes are integral part of these condensed consolidated interim financial statements.

 

5

 

 

Purple Biotech Ltd.
 
Condensed Consolidated Unaudited Interim Statements of Cash Flows

 

   For the six months ended
June 30,
 
   2026   2025 
   USD thousand   USD thousand 
Cash flows from operating activities:        
Gain (loss) for the period   352    (1,545)
Adjustments:          
Depreciation   135    92 
Finance income, net   (3,903)   (1,096)
Share-based payments   160    152 
           
    (3,256)   (2,397)
           
Changes in assets and liabilities:          
Changes in other investments and other current assets   (215)   (206)
Changes in accounts payables   (1,749)   (821)
Changes in other payables   (404)   (98)
    (2,368)   (1,125)
           
Net cash used in operating activities   (5,624)   (3,522)
           
Cash flows from investing activities:          
Proceed from other investments   -    290 
Interest received   61    85 
Increase in short-term deposits   (12)   (9)
Acquisition of fixed assets   (3)   (2)
           
Net cash provided by investing activities   46    364 
           
Cash flows from financing activities:          
Proceeds from issuance ADSs   2,300    664 
ADS issuance expenses paid   (112)   (80)
Repayment of lease liability   (125)   (92)
Interest paid   (9)   (23)
           
Net cash provided by financing activities   2,054    469 
           
Net decrease in cash and cash equivalents   (3,524)   (2,689)
Cash and cash equivalents at the beginning of the period   8,717    7,401 
Effect of translation adjustments on cash and cash equivalents   43    24 
           
Cash and cash equivalents at the end of the period   5,236    4,736 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

6

 

 

Purple Biotech Ltd.
 
Notes to Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026

 

Note 1 - General

Reporting entity

 

A.

Purple Biotech Ltd. (hereinafter: the “Company” or “Purple”) is focused on advancing its lead program, CAPTN-3 – a platform of conditionally activated tri-specific antibodies that simultaneously engage both T cells and NK cells. Proprietary capping technology confines immune activation to the tumor microenvironment, significantly expanding the therapeutic window compared to conventional T-cell engagers. The platform’s lead product candidate, IM1240, is the Company’s most advanced development program and is advancing toward clinical development. IM1305 is the platform’s second product candidate and is in preclinical development.

 

The Company was incorporated in Israel as a private company in August 1968 and has been listed for trading on the Tel Aviv Stock Exchange since September 1978. In October 2012, the Company disposed of all of its previous operations, and in July 2013, the Company acquired shares of Kitov Pharma Ltd. from its shareholders in exchange for the Company’s shares. In December 2020, the Company changed its name from Kitov Pharma Ltd. to Purple Biotech Ltd.

 

B.

The Company’s securities (American Depositary Shares (“ADSs”)) have been listed for trading on the NASDAQ since November 2015. Effective March 2, 2026, the ADS ratio was changed to one ADS representing 2,000 ordinary shares.

 

The Company’s address is 4 Oppenheimer St., Science Park Rehovot 7670104 Israel.

 

C.

In January 2017, the Company acquired the majority of shares of TyrNovo Ltd. (hereinafter: “TyrNovo”). During 2018, the Company acquired additional shares of TyrNovo from various minority shareholders.

 

In January 2020, the Company acquired 100% of FameWave Ltd. (hereinafter “FameWave”).

 

In October 2021, the Company established a fully owned subsidiary Purple Biotech GmbH (hereinafter “Purple GmbH”) which is currently in dissolving process following the termination of its activities in Switzerland.

 

In February 2023, the Company acquired 100% of Immunorizon Ltd. (hereinafter “Immunorizon”).

 

In June 2026, the Company established a fully owned subsidiary Immunorizon Poland s z o which is currently not active.

 

The Company, together with TyrNovo, FameWave, Immunorizon, Immunorizon Poland and Purple GmbH, are referred to in these consolidated financial statements as “the Group”.

 

7

 

 

Purple Biotech Ltd.
 
Notes to Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026

 

D. Since incorporation through June 30, 2026, the Group has incurred losses and negative cash flows from operations mainly attributed to its development efforts and has an accumulated loss of USD 171 million. The Group has financed its operations mainly through private and public financing rounds. Through June 30, 2026, the Company raised a total of USD 115.8 million net of issuance expenses. Based on the projected cash flows and current cash balances, management currently is of the opinion that its existing cash will be sufficient to fund operations for at least the next 12 months from the reporting date. Management’s plans include, but not limited, to pursuing out licensing, alternative financing arrangements, or reducing expenditures as necessary to meet the Company’s future cash requirements. However, there is no assurance that, if required, the Company will be able to raise additional capital when needed, on favorable terms, or at all or reduce discretionary spending to provide the required liquidity.

 

E.

The “Iron Swords” war began on October 7, 2023, following an attack by Hamas against Israel, and affected the country’s security and economic situation. In October 2025, a ceasefire was reached between the parties. On February 28, 2026, Israel, together with the United States, launched a military operation in Iran, following which Iran launched missiles and unmanned aerial vehicles toward Israel and other countries in the region. The hostilities subsequently expanded to Lebanon following attacks against Israel by Hezbollah. During April and June 2026, diplomatic efforts led to temporary pauses in hostilities and preliminary understandings. However, as of the date of approval of these financial statements, no permanent settlement had been reached, and the situation in the region remained uncertain.

 

The majority of the Company’s operations are conducted outside Israel. As of June 30, 2026, and through the date of approval of these financial statements, the Company’s operations continued as usual, and no material adverse effect on its operations or financial condition had been identified. The Company continues to monitor developments and their potential implications.

 

8

 

 

Purple Biotech Ltd.
 
Notes to Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026

 

Note 2 - Basis of Preparation

 

  A. Statement of compliance with International Financial Reporting Standards

 

These consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements. They should be read in conjunction with the financial statements as at and for the year ended December 31, 2025 (hereinafter - “the Annual Financial Statements”). However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last Annual Financial Statements. These condensed consolidated interim financial statements were approved for issue by the Group’s Board of Directors on August 8, 2026.

 

  B. Use of judgments and estimates

 

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the Group’s accounting policies and the principal assumptions used in the estimation of uncertainty were the same as those that applied to the Annual Financial Statements.

 

Note 3 - Material Accounting Policies

 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its Annual Financial Statements.  

 

IFRS 18 Presentation and Disclosure in Financial Statements

 

This standard replaces IAS 1, Presentation of Financial Statements. The standard provides guidance for improving the structure and content of the financial statements, particularly the income statement. The standard includes new disclosure and presentation requirements as well as requirements that were taken from IAS 1, Presentation of Financial Statements. As part of the new disclosure requirements, it is required to present two subtotals in the income statement: operating profit and profit before financing and taxes. Furthermore, the results in the income statement will be classified into three new categories: an operating category, an investing category and a financing category. In addition to the changes in the structure of the income statements, the standard also includes a requirement to provide separate disclosure in the financial statements regarding the use of management-defined performance measures (MPM). Furthermore, the standard adds specific guidance for aggregation and disaggregation of items in the financial statements and in the notes.

 

Effective date and transitional provisions

 

The standard’s initial date of application is for annual reporting periods beginning on or after January 1, 2027 with earlier application being permitted. The Group is examining the effects of the standard on its financial statements with no plans for early adoption.

 

9

 

 

Purple Biotech Ltd.
 
Notes to Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026

 

Note 4 - Capital and reserves

 

During the reported periods, the following ADS were issued:

 

   For the six months ended 
   June 30,
2026
   June 30,
2025
 
   Number of ADS in
thousands
 
Opening balance   930    259 
Issuance of ADSs (1)   692    25 
Vesting of RSUs   6    - 
           
    1,628    284 

 

(1)

During the period of January until June 2026, the Company issued under the ATM program 692 thousand ADSs.

 

During the six months period ended June 30, 2026, the total gross proceeds from ADS issuance were 2,300 thousand USD (664 thousand USD for the six months period ended June 30, 2025). The issuance costs for the period were 258 thousand USD (2025 - 27 thousand USD).

 

Note 5 - Financial Instruments

 

Fair value hierarchy of financial instruments measured at fair value:

 

   June 30, 2026 
   Level 1   Level 2   Level 3   Total 
   USD thousands 
Financial asset and liabilities                
Financial liability of warrants   -    -    229    229 

 

   June 30, 2026 
   Level 1   Level 2   Level 3   Total 
   USD thousands 
Financial asset and liabilities                
Securities             326    326 
Financial liability of warrants   -    -    267    267 

 

   December 31, 2025 
   Level 1   Level 2   Level 3   Total 
   USD thousands 
Financial asset and liabilities                
Financial liability of warrants   -    -    4,066    4,066 

 

10

 

 

Purple Biotech Ltd.
 
Notes to Condensed Consolidated Unaudited Interim Financial Statements as of June 30, 2026

 

   Financial liability-
warrant
 
     
Balance as of January 1, 2026   4,066 
Revaluation   (3,837)
Balance as of June 30, 2026   229 

 

   Financial liability-
warrant
 
     
Balance as of January 1, 2025   1,149 
Revaluation   (882)
Balance as of June 30, 2025   267 

 

   Financial liability-
warrant
 
     
Balance as of January 1, 2025   1,149 
Exercise   (88)
Issuance   4,240 
Revaluation   (1,235)
Balance as of December 31, 2025   4,066 

 

Financial instrument  Valuation
method
determining
fair value
  Significant
unobservable
inputs
   
          
For the period ended June 30, 2026         
Warrant  Black - Scholes  expected term  2-3.1 years
      expected volatility  96.11% -119.85%
      annual risk free interest  3.63%- 4.19%
      dividend yield  0
          
For the period ended June 30, 2025         
Warrant   Black - Scholes  expected term  1.01–4.01years
      expected volatility  99.15%–154.03%
      annual risk free interest  3.84%–3.96%
      dividend yield  0

 

Note 6 - Share-based payments

 

During the six and three-month period ended on June 30, 2026 the Company recorded gross expenses of USD 160 thousand and USD 67 thousand, respectively.

 

11