XML 47 R34.htm IDEA: XBRL DOCUMENT
v3.21.1

Correction of errors | 12 Months Ended
--- | ---
Dec. 31, 2020
29. Correction of errors | Subsequent to the filing of Form 20F for the financial year ended December 31, 2017, management identified the following accounting errors: 1. The Group had over accrued certain interest expenses of RMB4,349,000 which should have been recorded in the year of 2018. This error understated the net profit of RMB4,349,000 in 2017, overstated other payable of RMB3,618,000 and overstated interest payable of RMB731,000 as of December 31, 2017. 2. There was a total of RMB14,604,000 payable for expenses related to the reverse merger and equity transaction should have been accrued for as of December 31, 2017. RMB8,175,000 was determined to be related to the reverse merger while RMB6,429,000 was determined to be related to the equity transaction. These errors caused an overstatement of net profit in the amount of RMB8,175,000, understatement of other payable of RMB14,604,000 and overstatement of shareholders’ equity of RMB6,429,000 (or RMB5,143,000 after accounted for non-controlling interests). 3. Income tax impact for the errors stated in 1 and 2 above totaled RMB269,000 which understated the net profit for the year ended December 31, 2017. 4. The Group overstated deferred tax assets of RMB645,000 of December 31, 2017. As a result, such deferred tax asset was being reversed. This error overstated net profit by RMB645,000 for the year ended December 31, 2017. 5. The Group incorrectly computed earnings per share using net profit, instead of using net profit attributable to equity holders of the Company. Basic and diluted earnings per share impact for errors stated in 1, 2, 3, 4 and 5 was RMB0.04 per share. 6. The Group incorrectly classified a deposit of RMB14,928,000 to purchase certain floors of an office building as prepaid expenses – current. Due to non-current nature of property and equipment to be acquired, such deposit should be classified as non-current as of December 31, 2017. 7. The Group incorrectly accrued the statutory reserve and general risk reserve in accordance with the PRC regulatory requirements. As a result, under the equity section, the statutory reserve was understated by RMB7,017,000 (or RMB5,614,000 after accounted for non-controlling interests), general risk reserve was understated by RMB4,908,000 (or RMB3,926,000 after accounted for non-controlling interests) and retained earnings were overstated by RMB11,925,000 (or RMB9,540,000 after accounted for non-controlling interests). 8. The Group classified loan receivables in cash flow from investing activities as originated loan disbursement and repayments of loans from customers. However, since the Group’s principal business activities is to provide loan to customers to earn interest income, such activities should be considered as operating activities. As a result, cash flows generated by operating activities was overstated by RMB121,040,000 and RMB213,138,000 for the year ended December 31, 2017 and 2016, respectively. While cash flows used in investing activities was overstated by RMB121,040,000 and RMB213,138,000 for the year ended December 31, 2017 and 2016, respectively. 9. The Group understated proceeds received from shareholders’ loans by RMB38,600,000 and repayment of shareholders’ loans by RMB38,600,000 for the year ended December 31, 2017. The net result of both items was nil. There was no impact to the net cash generated by financing activities. 10. The Group understated proceeds received from shareholders’ loans by RMB48,000,000 and repayments of shareholders’ loans by RMB58,000,000 for the year ended December 31, 2016. There was no impact to the net cash generated by financing activities As a result, the financial statements for the years ended December 31, 2017 and 2016 have been restated, respectively, as follows:
|  | December 31, 2017 |
Statement of profit and other comprehensive income (extract) |  | As previously reported |  |  | Adjustments |  |  | As currently reported |
|  | RMB’000 |  |  | RMB’000 |  |  | RMB’000 |
Interest expense (note 29.1) |  |  | (38,140 | ) |  |  | 4,349 |  |  |  | (33,791 | )
Total interest expense |  |  | (38,814 | ) |  |  | 4,349 |  |  |  | (34,465 | )
General and administrative (note 29.2) |  |  | (26,720 | ) |  |  | (8,175 | ) |  |  | (34,895 | )
Total operating costs and expenses |  |  | (29,858 | ) |  |  | (8,175 | ) |  |  | (38,033 | )
Profit before income taxes (notes 29.1 and 29.2) |  |  | 48,202 |  |  |  | (3,826 | ) |  |  | 44,376 |
Income tax expense (notes 29.3 and 29.4) |  |  | (14,636 | ) |  |  | (914 | ) |  |  | (15,550 | )
Net profit |  |  | 33,566 |  |  |  | (4,740 | ) |  |  | 28,826 |
Basic and diluted earnings per share (note 29.5) |  |  | 0.14 |  |  |  | (0.04 | ) |  |  | 0.10 |
Balance sheet (extract) |  | As of December 31, 2017 |
|  |  |  |  | Restatement Adjustments |  |  |  |
|  | As previously reported |  |  | Adjustments |  |  | Other impacts |  |  | As currently reported |
|  | RMB’000 |  |  | RMB’000 |  |  | RMB’000 |  |  | RMB’000 |
Current assets |  |  |  |  |  |  |  |  |  |  |  |
Prepaid expenses and others (note 29.6) |  |  | 15,411 |  |  |  | - |  |  |  | (14,928 | ) |  |  | 483 |
Total current assets |  |  | 868,146 |  |  |  | - |  |  |  | (14,928 | ) |  |  | 853,218 |
Non-current assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Prepayment for a property (note 29.6) |  |  | - |  |  |  | - |  |  |  | 14,928 |  |  |  | 14,928 |
Deferred tax asset (note 29.5) |  |  | 645 |  |  |  | (645 | ) |  |  | - |  |  |  | - |
Total non-current assets |  |  | 983 |  |  |  | (645 | ) |  |  | 14,928 |  |  |  | 15,266 |
Total assets |  |  | 869,129 |  |  |  | (645 | ) |  |  | - |  |  |  | 868,484 |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income taxes payable (note 29.3) |  |  | 14,851 |  |  |  | 269 |  |  |  | - |  |  |  | 15,120 |
Interest payable (note 29.1) |  |  | 4,560 |  |  |  | (731 | ) |  |  | - |  |  |  | 3,829 |
Other payable (notes 29.1 and 29.2) |  |  | 15,730 |  |  |  | 10,986 |  |  |  | - |  |  |  | 26,716 |
Total current liabilities |  |  | 265,076 |  |  |  | 10,524 |  |  |  | - |  |  |  | 275,600 |
Shareholders’ equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Additional paid-in capital (note 29.2) |  |  | 388,317 |  |  |  | (5,143 | ) |  |  | - |  |  |  | 383,174 |
Statutory reserve (note 29.7) |  |  | 7,751 |  |  |  | - |  |  |  | 5,614 |  |  |  | 13,365 |
General risk reserve (note 29.7) |  |  | 5,891 |  |  |  | - |  |  |  | 3,926 |  |  |  | 9,817 |
Retained earnings |  |  | 80,958 |  |  |  | (3,792 | ) |  |  | (9,540 | ) |  |  | 67,626 |
Non-controlling interests in equity |  |  | 120,811 |  |  |  | (2,234 | ) |  |  | - |  |  |  | 118,577 |
Total shareholders’ equity |  |  | 604,053 |  |  |  | (11,169 | ) |  |  | - |  |  |  | 592,884 |
Total equity and liabilities |  |  | 869,129 |  |  |  | (645 | ) |  |  | - |  |  |  | 868,484 |
|  | December 31, 2017 |
Cash flow Statement (extract) |  | As previously reported |  |  | Adjustments |  |  | Other impacts |  |  | As currently reported |
|  | RMB’000 |  |  | RMB’000 |  |  | RMB’000 |  |  | RMB’000 |
Cash flow from operating activities |  |  |  |  |  |  |  |  |  |  |  |
Profit before income taxes (notes 29.1 and 29.2) |  |  | 48,202 |  |  |  | (3,826 | ) |  |  | - |  |  |  | 44,376 |
Credit impairment losses |  |  | 6,402 |  |  |  | - |  |  |  | (2,822 | ) |  |  | 3,580 |
Operating profit before changes in working capital |  |  | 55,045 |  |  |  | (3,826 | ) |  |  | (2,822 | ) |  |  | 48,397 |
Interest receivables |  |  | (22,309 | ) |  |  | - |  |  |  | 2,822 |  |  |  | (19,487 | )
Loans receivable (note 29.8) |  |  | - |  |  |  | - |  |  |  | (121,040 | ) |  |  | (121,040 | )
Interest payable (note 29.1) |  |  | 1,333 |  |  |  | (731 | ) |  |  | - |  |  |  | 602 |
Other payable (notes 29.1 and 29.2) |  |  | 13,046 |  |  |  | 10,986 |  |  |  | - |  |  |  | 24,032 |
Net cash generated/(used) by operating activities |  |  | 58,585 |  |  |  | 6,429 |  |  |  | (121,040 | ) |  |  | (56,026 | )
Net cash generated/(used) by operating activities |  |  | 44,192 |  |  |  | 6,429 |  |  |  | (121,040 | ) |  |  | (70,419 | )
Cash flow from investing activities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Originated loan disbursements (note 29.8) |  |  | (397,190 | ) |  |  | - |  |  |  | 397,190 |  |  |  | - |
Repayments of loans from customers (note 29.8) |  |  | 276,150 |  |  |  | - |  |  |  | (276,150 | ) |  |  | - |
Net cash used in investing activities (note 29.8) |  |  | (135,968 | ) |  |  | - |  |  |  | 121,040 |  |  |  | (14,928 | )
Cash flow from financing activities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Share issuance expenses (note 29.2) |  |  | (9,198 | ) |  |  | (6,429 | ) |  |  | - |  |  |  | (15,627 | )
Proceeds received from shareholders’ loans (note 29.9) |  |  | 14,000 |  |  |  | - |  |  |  | 38,600 |  |  |  | 52,600 |
Repayment of shareholders’ loans (note 29.9) |  |  | (4,000 | ) |  |  | - |  |  |  | (38,600 | ) |  |  | (42,600 | )
Proceeds received from loans payable (note 29.9) |  |  | 402,300 |  |  |  | - |  |  |  | (38,600 | ) |  |  | 363,700 |
Repayment of loans payable (note 29.9) |  |  | (386,400 | ) |  |  | - |  |  |  | 38,600 |  |  |  | (347,800 | )
Net cash generated by financing activities |  |  | 16,702 |  |  |  | (6,429 | ) |  |  | - |  |  |  | 10,273 |
|  | December 31, 2016 |
Cash flow Statement (extract) |  | As previously reported |  |  | Other impacts |  |  | As currently reported |
|  | RMB’000 |  |  | RMB’000 |  |  | RMB’000 |
Cash flow from operating activities |  |  |  |  |  |  |  |  |
Loans receivable (note 29.8) |  |  | - |  |  |  | (213,138 | ) |  |  | (213,138 | )
Net cash generated/(used) by operating activities |  |  | 38,167 |  |  |  | (213,138 | ) |  |  | (174,971 | )
Net cash generated/(used) by operating activities |  |  | 16,708 |  |  |  | (213,138 | ) |  |  | (196,430 | )
Cash flow from investing activities |  |  |  |  |  |  |  |  |  |  |  |
Originated loan disbursements (note 29.8) |  |  | (446,264 | ) |  |  | 446,264 |  |  |  | - |
Repayments of loans from customers (note 29.8) |  |  | 233,126 |  |  |  | (233,126 | ) |  |  | - |
Net cash used in investing activities (note 29.8) |  |  | (213,138 | ) |  |  | 213,138 |  |  |  | - |
Cash flow from financing activities |  |  |  |  |  |  |  |  |  |  |  |
Proceeds received from shareholders’ loans (note 29.10) |  |  | 2,000 |  |  |  | 48,000 |  |  |  | 50,000 |
Repayments of shareholders’ loans (note 29.10) |  |  | (2,000 | ) |  |  | (58,000 | ) |  |  | (60,000 | )
Proceeds received from loans payable (note 29.10) |  |  | 384,240 |  |  |  | (48,000 | ) |  |  | 336,240 |
Repayments of loans payable (note 29.10) |  |  | (332,990 | ) |  |  | 58,000 |  |  |  | (274,990 | )

X
- References No definition available. + Details
Name: | dxf_CorrectionOfErrorstextblock
Namespace Prefix: | dxf_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration